Administrative Expenses
-4,669,083 GBP2023-11-01 ~ 2025-01-31
-3,403,791 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
8,841 GBP2023-11-01 ~ 2025-01-31
3,154 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
646,023 GBP2023-11-01 ~ 2025-01-31
587,546 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
463,450 GBP2023-11-01 ~ 2025-01-31
389,784 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
463,450 GBP2023-11-01 ~ 2025-01-31
389,784 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,066,059 GBP2025-01-31
1,152,245 GBP2023-10-31
Debtors
3,817,462 GBP2025-01-31
4,152,713 GBP2023-10-31
Cash at bank and in hand
791,396 GBP2025-01-31
783,732 GBP2023-10-31
Current Assets
5,519,826 GBP2025-01-31
5,810,485 GBP2023-10-31
Creditors
Amounts falling due within one year
-972,800 GBP2025-01-31
-1,753,467 GBP2023-10-31
Net Current Assets/Liabilities
4,547,026 GBP2025-01-31
4,057,018 GBP2023-10-31
Total Assets Less Current Liabilities
5,613,085 GBP2025-01-31
5,209,263 GBP2023-10-31
Creditors
Amounts falling due after one year
-43,618 GBP2025-01-31
-84,660 GBP2023-10-31
Net Assets/Liabilities
5,302,952 GBP2025-01-31
4,839,502 GBP2023-10-31
Equity
Called up share capital
6,000 GBP2025-01-31
6,000 GBP2023-10-31
6,000 GBP2022-10-31
Retained earnings (accumulated losses)
5,296,952 GBP2025-01-31
4,833,502 GBP2023-10-31
4,443,718 GBP2022-10-31
Equity
5,302,952 GBP2025-01-31
4,839,502 GBP2023-10-31
4,449,718 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
463,450 GBP2023-11-01 ~ 2025-01-31
389,784 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
12,500 GBP2023-11-01 ~ 2025-01-31
9,500 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
882023-11-01 ~ 2025-01-31
942022-11-01 ~ 2023-10-31
Wages/Salaries
3,504,297 GBP2023-11-01 ~ 2025-01-31
3,068,211 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,149 GBP2023-11-01 ~ 2025-01-31
66,635 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,957,909 GBP2023-11-01 ~ 2025-01-31
3,376,188 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
185,404 GBP2023-11-01 ~ 2025-01-31
62,313 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,586 GBP2023-11-01 ~ 2025-01-31
145,973 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,892,209 GBP2025-01-31
2,056,259 GBP2023-10-31
Furniture and fittings
12,551 GBP2025-01-31
12,551 GBP2023-10-31
Computers
10,598 GBP2025-01-31
10,598 GBP2023-10-31
Motor vehicles
363,033 GBP2025-01-31
330,513 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,278,391 GBP2025-01-31
2,409,921 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-225,000 GBP2023-11-01 ~ 2025-01-31
Furniture and fittings
0 GBP2023-11-01 ~ 2025-01-31
Computers
0 GBP2023-11-01 ~ 2025-01-31
Motor vehicles
-78,735 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-303,735 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,077,086 GBP2025-01-31
1,147,202 GBP2023-10-31
Furniture and fittings
12,551 GBP2025-01-31
12,551 GBP2023-10-31
Computers
10,598 GBP2025-01-31
10,598 GBP2023-10-31
Motor vehicles
112,097 GBP2025-01-31
87,324 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,212,332 GBP2025-01-31
1,257,675 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
128,665 GBP2023-11-01 ~ 2025-01-31
Furniture and fittings
0 GBP2023-11-01 ~ 2025-01-31
Computers
0 GBP2023-11-01 ~ 2025-01-31
Motor vehicles
71,246 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
199,911 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-198,781 GBP2023-11-01 ~ 2025-01-31
Furniture and fittings
0 GBP2023-11-01 ~ 2025-01-31
Computers
0 GBP2023-11-01 ~ 2025-01-31
Motor vehicles
-46,473 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-245,254 GBP2023-11-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
815,123 GBP2025-01-31
909,056 GBP2023-10-31
Furniture and fittings
0 GBP2025-01-31
0 GBP2023-10-31
Computers
0 GBP2025-01-31
0 GBP2023-10-31
Motor vehicles
250,936 GBP2025-01-31
243,189 GBP2023-10-31
Finished Goods/Goods for Resale
715,031 GBP2025-01-31
611,529 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
690,255 GBP2025-01-31
774,549 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
3,057,587 GBP2025-01-31
3,369,457 GBP2023-10-31
Other Debtors
Current
0 GBP2025-01-31
4,088 GBP2023-10-31
Prepayments/Accrued Income
Current
69,620 GBP2025-01-31
4,619 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
16,517 GBP2025-01-31
190,190 GBP2023-10-31
Trade Creditors/Trade Payables
Current
500,316 GBP2025-01-31
1,004,852 GBP2023-10-31
Corporation Tax Payable
Current
35,097 GBP2025-01-31
50,322 GBP2023-10-31
Other Taxation & Social Security Payable
Current
330,157 GBP2025-01-31
243,813 GBP2023-10-31
Other Creditors
Current
61,831 GBP2025-01-31
62,162 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
28,882 GBP2025-01-31
202,128 GBP2023-10-31
Creditors
Current
972,800 GBP2025-01-31
1,753,467 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
43,618 GBP2025-01-31
84,660 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,517 GBP2025-01-31
190,190 GBP2023-10-31
Minimum gross finance lease payments owing
60,135 GBP2025-01-31
274,850 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2025-01-31
4,000 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-11-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2025-01-31
2,000 shares2023-10-31
Equity
Called up share capital
6,000 GBP2025-01-31
6,000 GBP2023-10-31