82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
15,679,275 GBP2024-04-01 ~ 2025-03-31
13,534,402 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-13,039,648 GBP2024-04-01 ~ 2025-03-31
-10,410,062 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,639,627 GBP2024-04-01 ~ 2025-03-31
3,124,340 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,763,699 GBP2024-04-01 ~ 2025-03-31
-2,717,771 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-123,944 GBP2024-04-01 ~ 2025-03-31
409,345 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
432 GBP2024-04-01 ~ 2025-03-31
6,283 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-126,611 GBP2024-04-01 ~ 2025-03-31
415,628 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-115,192 GBP2024-04-01 ~ 2025-03-31
375,770 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-115,192 GBP2024-04-01 ~ 2025-03-31
375,770 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
200,840 GBP2025-03-31
143,524 GBP2024-03-31
Fixed Assets
200,840 GBP2025-03-31
143,524 GBP2024-03-31
Total Inventories
89,556 GBP2025-03-31
34,210 GBP2024-03-31
Debtors
4,038,730 GBP2025-03-31
2,740,087 GBP2024-03-31
Cash at bank and in hand
64,131 GBP2025-03-31
26,368 GBP2024-03-31
Current Assets
4,192,417 GBP2025-03-31
2,800,665 GBP2024-03-31
Creditors
Current
3,539,386 GBP2025-03-31
2,375,890 GBP2024-03-31
Net Current Assets/Liabilities
653,031 GBP2025-03-31
424,775 GBP2024-03-31
Total Assets Less Current Liabilities
853,871 GBP2025-03-31
568,299 GBP2024-03-31
Creditors
Non-current
-61,921 GBP2025-03-31
Net Assets/Liabilities
95,704 GBP2025-03-31
554,896 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
95,604 GBP2025-03-31
554,796 GBP2024-03-31
695,026 GBP2023-03-31
Equity
95,704 GBP2025-03-31
554,896 GBP2024-03-31
695,126 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-344,000 GBP2024-04-01 ~ 2025-03-31
-516,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-344,000 GBP2024-04-01 ~ 2025-03-31
-516,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-115,192 GBP2024-04-01 ~ 2025-03-31
375,770 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,846,180 GBP2024-04-01 ~ 2025-03-31
2,841,345 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
290,396 GBP2024-04-01 ~ 2025-03-31
310,645 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,155 GBP2024-04-01 ~ 2025-03-31
55,524 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,191,731 GBP2024-04-01 ~ 2025-03-31
3,207,514 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
672024-04-01 ~ 2025-03-31
682023-04-01 ~ 2024-03-31
Director Remuneration
18,313 GBP2024-04-01 ~ 2025-03-31
17,259 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,157 GBP2024-04-01 ~ 2025-03-31
45,600 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
20,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-30,222 GBP2024-04-01 ~ 2025-03-31
45,715 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-31,653 GBP2024-04-01 ~ 2025-03-31
103,907 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
27,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,433 GBP2025-03-31
13,433 GBP2024-03-31
Motor vehicles
153,014 GBP2025-03-31
56,019 GBP2024-03-31
Computers
163,040 GBP2025-03-31
154,479 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
545,770 GBP2025-03-31
440,214 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,081 GBP2025-03-31
5,178 GBP2024-03-31
Motor vehicles
45,048 GBP2025-03-31
29,330 GBP2024-03-31
Computers
129,842 GBP2025-03-31
116,990 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,930 GBP2025-03-31
296,690 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,903 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
15,718 GBP2024-04-01 ~ 2025-03-31
Computers
12,852 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,240 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
5,352 GBP2025-03-31
8,255 GBP2024-03-31
Motor vehicles
107,966 GBP2025-03-31
26,689 GBP2024-03-31
Computers
33,198 GBP2025-03-31
37,489 GBP2024-03-31
Land and buildings, Long leasehold
71,091 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
66,912 GBP2025-03-31
Merchandise
89,556 GBP2025-03-31
34,210 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,238,343 GBP2025-03-31
2,209,220 GBP2024-03-31
Other Debtors
Current
584,708 GBP2025-03-31
159,436 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
106,705 GBP2025-03-31
105,922 GBP2024-03-31
Prepayments
Current
108,974 GBP2025-03-31
114,901 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,038,730 GBP2025-03-31
Current, Amounts falling due within one year
2,740,087 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
2,747 GBP2025-03-31
Trade Creditors/Trade Payables
Current
2,080,742 GBP2025-03-31
1,184,286 GBP2024-03-31
Amounts owed to group undertakings
Current
1,124,296 GBP2025-03-31
870,385 GBP2024-03-31
Corporation Tax Payable
Current
98,505 GBP2025-03-31
96,748 GBP2024-03-31
Other Taxation & Social Security Payable
Current
101,565 GBP2025-03-31
121,622 GBP2024-03-31
Other Creditors
Current
47,676 GBP2025-03-31
34,165 GBP2024-03-31
Accrued Liabilities
Current
83,855 GBP2025-03-31
68,684 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
61,921 GBP2025-03-31
Between one and five year, hire purchase agreements
61,921 GBP2025-03-31
hire purchase agreements
64,668 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,111 GBP2025-03-31
265,610 GBP2024-03-31
Between one and five year
256,300 GBP2025-03-31
394,675 GBP2024-03-31
All periods
481,411 GBP2025-03-31
660,285 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,206 GBP2025-03-31
13,403 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,206 GBP2025-03-31
13,403 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-115,192 GBP2024-04-01 ~ 2025-03-31