Par Value of Share
Class 1 ordinary share
12024-03-31 ~ 2025-03-30
Turnover/Revenue
13,293,815 GBP2024-03-31 ~ 2025-03-30
12,373,974 GBP2023-03-31 ~ 2024-03-30
Cost of Sales
11,380,503 GBP2024-03-31 ~ 2025-03-30
12,026,222 GBP2023-03-31 ~ 2024-03-30
Gross Profit/Loss
1,913,312 GBP2024-03-31 ~ 2025-03-30
347,752 GBP2023-03-31 ~ 2024-03-30
Administrative Expenses
1,024,715 GBP2024-03-31 ~ 2025-03-30
1,164,277 GBP2023-03-31 ~ 2024-03-30
Operating Profit/Loss
888,597 GBP2024-03-31 ~ 2025-03-30
-816,525 GBP2023-03-31 ~ 2024-03-30
Other Interest Receivable/Similar Income (Finance Income)
461 GBP2024-03-31 ~ 2025-03-30
2,113 GBP2023-03-31 ~ 2024-03-30
Interest Payable/Similar Charges (Finance Costs)
92,245 GBP2024-03-31 ~ 2025-03-30
98,540 GBP2023-03-31 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
796,813 GBP2024-03-31 ~ 2025-03-30
-912,952 GBP2023-03-31 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
206,751 GBP2024-03-31 ~ 2025-03-30
-196,513 GBP2023-03-31 ~ 2024-03-30
Profit/Loss
590,062 GBP2024-03-31 ~ 2025-03-30
-716,439 GBP2023-03-31 ~ 2024-03-30
Comprehensive Income/Expense
590,062 GBP2024-03-31 ~ 2025-03-30
-716,439 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
2,021,747 GBP2025-03-30
2,074,000 GBP2024-03-30
Debtors
1,123,935 GBP2025-03-30
1,320,718 GBP2024-03-30
Cash at bank and in hand
1,878 GBP2025-03-30
1,917 GBP2024-03-30
Current Assets
1,125,813 GBP2025-03-30
1,322,635 GBP2024-03-30
Creditors
Current
1,349,919 GBP2025-03-30
2,062,899 GBP2024-03-30
Net Current Assets/Liabilities
-224,106 GBP2025-03-30
-740,264 GBP2024-03-30
Total Assets Less Current Liabilities
1,797,641 GBP2025-03-30
1,333,736 GBP2024-03-30
Net Assets/Liabilities
605,457 GBP2025-03-30
185,395 GBP2024-03-30
Equity
Called up share capital
10 GBP2025-03-30
10 GBP2024-03-30
10 GBP2023-03-30
Retained earnings (accumulated losses)
605,447 GBP2025-03-30
185,385 GBP2024-03-30
1,026,824 GBP2023-03-30
Equity
605,457 GBP2025-03-30
185,395 GBP2024-03-30
1,026,834 GBP2023-03-30
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2024-03-31 ~ 2025-03-30
-125,000 GBP2023-03-31 ~ 2024-03-30
Dividends Paid
-170,000 GBP2024-03-31 ~ 2025-03-30
-125,000 GBP2023-03-31 ~ 2024-03-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
590,062 GBP2024-03-31 ~ 2025-03-30
-716,439 GBP2023-03-31 ~ 2024-03-30
Wages/Salaries
5,629,176 GBP2024-03-31 ~ 2025-03-30
5,781,238 GBP2023-03-31 ~ 2024-03-30
Social Security Costs
413,647 GBP2024-03-31 ~ 2025-03-30
443,424 GBP2023-03-31 ~ 2024-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,130 GBP2024-03-31 ~ 2025-03-30
94,911 GBP2023-03-31 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
6,131,953 GBP2024-03-31 ~ 2025-03-30
6,319,573 GBP2023-03-31 ~ 2024-03-30
Average Number of Employees
1132024-03-31 ~ 2025-03-30
1342023-03-31 ~ 2024-03-30
Director Remuneration
11,500 GBP2024-03-31 ~ 2025-03-30
11,500 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,203 GBP2024-03-31 ~ 2025-03-30
126,071 GBP2023-03-31 ~ 2024-03-30
Audit Fees/Expenses
7,000 GBP2024-03-31 ~ 2025-03-30
7,000 GBP2023-03-31 ~ 2024-03-30
Current Tax for the Period
24,802 GBP2024-03-31 ~ 2025-03-30
Tax Expense/Credit at Applicable Tax Rate
199,203 GBP2024-03-31 ~ 2025-03-30
-228,238 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,886,130 GBP2025-03-30
1,838,105 GBP2024-03-30
Land and buildings, Long leasehold
37,219 GBP2024-03-30
Plant and equipment
358,319 GBP2025-03-30
377,093 GBP2024-03-30
Property, Plant & Equipment - Disposals
Plant and equipment
-19,240 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
220,813 GBP2025-03-30
183,811 GBP2024-03-30
Plant and equipment
210,710 GBP2025-03-30
183,807 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,002 GBP2024-03-31 ~ 2025-03-30
Plant and equipment
35,374 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,471 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Land and buildings
1,665,317 GBP2025-03-30
1,654,294 GBP2024-03-30
Plant and equipment
147,609 GBP2025-03-30
193,286 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
242,843 GBP2025-03-30
230,550 GBP2024-03-30
Motor vehicles
142,493 GBP2025-03-30
217,067 GBP2024-03-30
Computers
28,615 GBP2025-03-30
25,401 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
2,695,619 GBP2025-03-30
2,725,435 GBP2024-03-30
Property, Plant & Equipment - Disposals
Motor vehicles
-160,523 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Disposals
-179,763 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
153,909 GBP2025-03-30
133,062 GBP2024-03-30
Motor vehicles
48,505 GBP2025-03-30
115,422 GBP2024-03-30
Computers
13,704 GBP2025-03-30
10,323 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
673,872 GBP2025-03-30
651,435 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,847 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
30,987 GBP2024-03-31 ~ 2025-03-30
Computers
3,381 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,812 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-97,904 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-106,375 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Furniture and fittings
88,934 GBP2025-03-30
97,488 GBP2024-03-30
Motor vehicles
93,988 GBP2025-03-30
101,645 GBP2024-03-30
Computers
14,911 GBP2025-03-30
15,078 GBP2024-03-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
81,949 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
19,609 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
73,699 GBP2025-03-30
Under hire purchased contracts or finance leases, Motor vehicles
45,435 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
731,968 GBP2025-03-30
810,048 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
217,752 GBP2025-03-30
217,752 GBP2024-03-30
Amount of corporation tax that is recoverable
Current
49,472 GBP2025-03-30
49,472 GBP2024-03-30
Debtors - Deferred Tax Asset
Current
128,757 GBP2024-03-30
Prepayments/Accrued Income
Current
124,743 GBP2025-03-30
105,528 GBP2024-03-30
Debtors
Current, Amounts falling due within one year
1,123,935 GBP2025-03-30
1,320,718 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
264,916 GBP2025-03-30
477,032 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current
15,512 GBP2025-03-30
16,138 GBP2024-03-30
Trade Creditors/Trade Payables
Current
468,648 GBP2025-03-30
620,663 GBP2024-03-30
Corporation Tax Payable
Current
24,802 GBP2025-03-30
Other Taxation & Social Security Payable
Current
114,910 GBP2025-03-30
121,476 GBP2024-03-30
Other Creditors
Current
8,523 GBP2025-03-30
4,317 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
184,712 GBP2025-03-30
127,498 GBP2024-03-30
Bank Borrowings/Overdrafts
Non-current
1,064,498 GBP2025-03-30
1,106,811 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Non-current
74,494 GBP2025-03-30
41,530 GBP2024-03-30
Bank Borrowings
Current, Amounts falling due within one year
36,539 GBP2025-03-30
36,108 GBP2024-03-30
Total Borrowings
Current, Amounts falling due within one year
264,916 GBP2025-03-30
477,032 GBP2024-03-30
Bank Borrowings
Between two and five year, Non-current
144,000 GBP2025-03-30
Non-current, Between two and five year
144,000 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
90,006 GBP2025-03-30
57,668 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
555,688 GBP2025-03-30
609,235 GBP2024-03-30
Between one and five year
357,042 GBP2025-03-30
508,863 GBP2024-03-30
All periods
912,730 GBP2025-03-30
1,118,098 GBP2024-03-30
Bank Borrowings
Secured
1,101,037 GBP2025-03-30
1,142,919 GBP2024-03-30
Total Borrowings
Secured
1,191,043 GBP2025-03-30
1,200,587 GBP2024-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,192 GBP2025-03-30
-128,757 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2025-03-30