Distribution Costs
-630,692 GBP2024-09-01 ~ 2025-08-31
-647,027 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
-4,645,308 GBP2024-09-01 ~ 2025-08-31
-4,267,504 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
-91,216 GBP2024-09-01 ~ 2025-08-31
-107,113 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
545,472 GBP2024-09-01 ~ 2025-08-31
311,059 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-141,936 GBP2024-09-01 ~ 2025-08-31
-89,214 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
403,536 GBP2024-09-01 ~ 2025-08-31
221,845 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Other than goodwill
254,410 GBP2025-08-31
264,318 GBP2024-08-31
Property, Plant & Equipment
27,498 GBP2025-08-31
39,854 GBP2024-08-31
Fixed Assets
281,908 GBP2025-08-31
304,172 GBP2024-08-31
Debtors
1,708,737 GBP2025-08-31
1,778,380 GBP2024-08-31
Cash at bank and in hand
3,689,422 GBP2025-08-31
4,861,921 GBP2024-08-31
Current Assets
8,236,200 GBP2025-08-31
9,973,577 GBP2024-08-31
Net Current Assets/Liabilities
5,318,374 GBP2025-08-31
5,114,419 GBP2024-08-31
Total Assets Less Current Liabilities
5,600,282 GBP2025-08-31
5,418,591 GBP2024-08-31
Equity
Called up share capital
3,358,766 GBP2025-08-31
3,358,766 GBP2024-08-31
3,358,766 GBP2023-08-31
Retained earnings (accumulated losses)
2,241,516 GBP2025-08-31
2,059,825 GBP2024-08-31
2,700,598 GBP2023-08-31
Equity
5,600,282 GBP2025-08-31
5,418,591 GBP2024-08-31
6,059,364 GBP2023-08-31
Audit Fees/Expenses
16,500 GBP2024-09-01 ~ 2025-08-31
16,000 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
12,735 GBP2024-09-01 ~ 2025-08-31
Average Number of Employees
272024-09-01 ~ 2025-08-31
282023-09-01 ~ 2024-08-31
Wages/Salaries
1,440,305 GBP2024-09-01 ~ 2025-08-31
1,334,166 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,157 GBP2024-09-01 ~ 2025-08-31
115,224 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
1,721,531 GBP2024-09-01 ~ 2025-08-31
1,598,200 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Computer software
29,496 GBP2025-08-31
29,496 GBP2024-08-31
Patents/Trademarks/Licences/Concessions
315,062 GBP2025-08-31
312,235 GBP2024-08-31
Intangible Assets - Gross Cost
344,558 GBP2025-08-31
341,731 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
60,752 GBP2025-08-31
51,866 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
90,148 GBP2025-08-31
77,413 GBP2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
8,886 GBP2024-09-01 ~ 2025-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
254,310 GBP2025-08-31
260,369 GBP2024-08-31
Intangible Assets
254,410 GBP2025-08-31
264,318 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,807 GBP2025-08-31
18,965 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
37,967 GBP2025-08-31
61,707 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-653 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-43,395 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
19,160 GBP2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,990 GBP2025-08-31
7,884 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,469 GBP2025-08-31
21,853 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,301 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
1,340 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,641 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-234 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,025 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,479 GBP2025-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
17,681 GBP2025-08-31
28,773 GBP2024-08-31
Furniture and fittings
9,817 GBP2025-08-31
11,081 GBP2024-08-31
Finished Goods/Goods for Resale
2,838,041 GBP2025-08-31
3,333,276 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,478,155 GBP2025-08-31
1,531,950 GBP2024-08-31
Other Debtors
Current
147,330 GBP2025-08-31
160,519 GBP2024-08-31
Prepayments/Accrued Income
Current
83,252 GBP2025-08-31
85,911 GBP2024-08-31
Trade Creditors/Trade Payables
Current
983,445 GBP2025-08-31
1,019,317 GBP2024-08-31
Corporation Tax Payable
Current
86,936 GBP2025-08-31
49,214 GBP2024-08-31
Other Taxation & Social Security Payable
Current
95,188 GBP2025-08-31
178,905 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
902,474 GBP2025-08-31
610,685 GBP2024-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,358,766 shares2025-08-31
3,358,766 shares2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,083 GBP2024-08-31