Cost of Sales
-10,803,338 GBP2023-09-01 ~ 2024-08-31
-12,318,060 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
-647,027 GBP2023-09-01 ~ 2024-08-31
-931,630 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-4,267,504 GBP2023-09-01 ~ 2024-08-31
-4,411,193 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-107,113 GBP2023-09-01 ~ 2024-08-31
-104,447 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
311,059 GBP2023-09-01 ~ 2024-08-31
1,112,774 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-89,214 GBP2023-09-01 ~ 2024-08-31
-250,156 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
221,845 GBP2023-09-01 ~ 2024-08-31
862,618 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other
264,318 GBP2024-08-31
265,310 GBP2023-08-31
Property, Plant & Equipment
39,854 GBP2024-08-31
44,770 GBP2023-08-31
Fixed Assets
304,172 GBP2024-08-31
310,080 GBP2023-08-31
Debtors
1,778,380 GBP2024-08-31
3,313,130 GBP2023-08-31
Cash at bank and in hand
4,861,921 GBP2024-08-31
3,742,911 GBP2023-08-31
Current Assets
9,973,577 GBP2024-08-31
10,960,283 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-4,859,158 GBP2024-08-31
Net Current Assets/Liabilities
5,114,419 GBP2024-08-31
5,749,284 GBP2023-08-31
Total Assets Less Current Liabilities
5,418,591 GBP2024-08-31
6,059,364 GBP2023-08-31
Equity
Called up share capital
3,358,766 GBP2024-08-31
3,358,766 GBP2023-08-31
3,358,766 GBP2022-08-31
Retained earnings (accumulated losses)
2,059,825 GBP2024-08-31
2,700,598 GBP2023-08-31
1,837,980 GBP2022-08-31
Equity
5,418,591 GBP2024-08-31
6,059,364 GBP2023-08-31
5,196,746 GBP2022-08-31
Audit Fees/Expenses
16,000 GBP2023-09-01 ~ 2024-08-31
16,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
12,959 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
282023-09-01 ~ 2024-08-31
272022-09-01 ~ 2023-08-31
Wages/Salaries
1,334,166 GBP2023-09-01 ~ 2024-08-31
1,384,230 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,224 GBP2023-09-01 ~ 2024-08-31
110,746 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,598,200 GBP2023-09-01 ~ 2024-08-31
1,644,185 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Computer software
29,496 GBP2024-08-31
29,496 GBP2023-08-31
Patents/Trademarks/Licences/Concessions
312,235 GBP2024-08-31
300,268 GBP2023-08-31
Intangible Assets - Gross Cost
341,731 GBP2024-08-31
329,764 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
51,866 GBP2024-08-31
43,823 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
77,413 GBP2024-08-31
64,454 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
8,043 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
260,369 GBP2024-08-31
256,445 GBP2023-08-31
Intangible Assets
264,318 GBP2024-08-31
265,310 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,965 GBP2024-08-31
31,969 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
61,707 GBP2024-08-31
74,711 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-13,004 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-13,004 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,884 GBP2024-08-31
19,062 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,853 GBP2024-08-31
29,941 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,090 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
1,799 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,889 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-12,977 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,977 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
11,081 GBP2024-08-31
12,907 GBP2023-08-31
Finished Goods/Goods for Resale
3,333,276 GBP2024-08-31
3,904,242 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,531,950 GBP2024-08-31
1,516,191 GBP2023-08-31
Other Debtors
Current
160,519 GBP2024-08-31
1,700,393 GBP2023-08-31
Prepayments/Accrued Income
Current
85,911 GBP2024-08-31
96,546 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,778,380 GBP2024-08-31
Amounts falling due within one year, Current
3,313,130 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,019,317 GBP2024-08-31
1,011,164 GBP2023-08-31
Corporation Tax Payable
Current
49,214 GBP2024-08-31
156,156 GBP2023-08-31
Other Taxation & Social Security Payable
Current
178,905 GBP2024-08-31
92,999 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
610,685 GBP2024-08-31
1,525,705 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,083 GBP2024-08-31
53,542 GBP2023-08-31
Between two and five year
0 GBP2024-08-31
32,083 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,083 GBP2024-08-31
85,625 GBP2023-08-31