82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,888,960 GBP2023-01-01 ~ 2023-12-31
2,996,023 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,580,053 GBP2023-01-01 ~ 2023-12-31
1,625,060 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,308,907 GBP2023-01-01 ~ 2023-12-31
1,370,963 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
198,614 GBP2023-01-01 ~ 2023-12-31
191,095 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
959,596 GBP2023-01-01 ~ 2023-12-31
828,653 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
150,697 GBP2023-01-01 ~ 2023-12-31
351,215 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
21,061 GBP2023-01-01 ~ 2023-12-31
9,450 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
129,636 GBP2023-01-01 ~ 2023-12-31
341,765 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
129,636 GBP2023-01-01 ~ 2023-12-31
341,765 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
129,636 GBP2023-01-01 ~ 2023-12-31
341,765 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
28,755 GBP2023-12-31
6,420 GBP2022-12-31
Total Inventories
789,024 GBP2023-12-31
797,167 GBP2022-12-31
Debtors
98,015 GBP2023-12-31
135,590 GBP2022-12-31
Cash at bank and in hand
106,679 GBP2023-12-31
97,597 GBP2022-12-31
Current Assets
993,718 GBP2023-12-31
1,030,354 GBP2022-12-31
Creditors
Current
414,711 GBP2023-12-31
558,648 GBP2022-12-31
Net Current Assets/Liabilities
579,007 GBP2023-12-31
471,706 GBP2022-12-31
Total Assets Less Current Liabilities
607,762 GBP2023-12-31
478,126 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
507,762 GBP2023-12-31
378,126 GBP2022-12-31
36,361 GBP2021-12-31
Equity
607,762 GBP2023-12-31
478,126 GBP2022-12-31
136,361 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
129,636 GBP2023-01-01 ~ 2023-12-31
341,765 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
324,857 GBP2023-01-01 ~ 2023-12-31
334,812 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
25,468 GBP2023-01-01 ~ 2023-12-31
27,325 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,230 GBP2023-01-01 ~ 2023-12-31
5,620 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
357,555 GBP2023-01-01 ~ 2023-12-31
367,757 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Director Remuneration
129,460 GBP2023-01-01 ~ 2023-12-31
152,055 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,609 GBP2023-01-01 ~ 2023-12-31
811 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,405 GBP2023-01-01 ~ 2023-12-31
10,431 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
34,354 GBP2023-01-01 ~ 2023-12-31
64,935 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,965 GBP2023-12-31
1,965 GBP2022-12-31
Furniture and fittings
34,117 GBP2023-12-31
10,173 GBP2022-12-31
Computers
7,314 GBP2023-12-31
7,314 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
43,396 GBP2023-12-31
19,452 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,965 GBP2023-12-31
1,965 GBP2022-12-31
Furniture and fittings
5,362 GBP2023-12-31
3,753 GBP2022-12-31
Computers
7,314 GBP2023-12-31
7,314 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,641 GBP2023-12-31
13,032 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
28,755 GBP2023-12-31
6,420 GBP2022-12-31
Merchandise
789,024 GBP2023-12-31
797,167 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
135 GBP2023-12-31
7,731 GBP2022-12-31
Other Debtors
Current
90,349 GBP2023-12-31
73,294 GBP2022-12-31
Prepayments/Accrued Income
Current
7,531 GBP2023-12-31
54,565 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
98,015 GBP2023-12-31
135,590 GBP2022-12-31
Trade Creditors/Trade Payables
Current
22,522 GBP2023-12-31
65,153 GBP2022-12-31
Amounts owed to group undertakings
Current
249,782 GBP2023-12-31
353,600 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,448 GBP2023-12-31
6,298 GBP2022-12-31
Other Creditors
Current
7,908 GBP2023-12-31
255 GBP2022-12-31
Accrued Liabilities
Current
44,874 GBP2023-12-31
43,004 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,011 GBP2023-12-31
38,017 GBP2022-12-31
Between one and five year
56,749 GBP2023-12-31
48,727 GBP2022-12-31
All periods
101,760 GBP2023-12-31
86,744 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
129,636 GBP2023-01-01 ~ 2023-12-31