82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Turnover/Revenue
2,187,266 GBP2025-01-01 ~ 2025-12-31
2,798,720 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
1,187,075 GBP2025-01-01 ~ 2025-12-31
1,660,807 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
1,000,191 GBP2025-01-01 ~ 2025-12-31
1,137,913 GBP2024-01-01 ~ 2024-12-31
Distribution Costs
91,937 GBP2025-01-01 ~ 2025-12-31
121,928 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
845,224 GBP2025-01-01 ~ 2025-12-31
894,275 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
63,030 GBP2025-01-01 ~ 2025-12-31
121,710 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
5,414 GBP2025-01-01 ~ 2025-12-31
16,269 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
57,616 GBP2025-01-01 ~ 2025-12-31
105,441 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
17,209 GBP2025-01-01 ~ 2025-12-31
460 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
40,407 GBP2025-01-01 ~ 2025-12-31
104,981 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
40,407 GBP2025-01-01 ~ 2025-12-31
104,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
22,345 GBP2025-12-31
25,550 GBP2024-12-31
Total Inventories
864,866 GBP2025-12-31
737,516 GBP2024-12-31
Debtors
323,920 GBP2025-12-31
146,727 GBP2024-12-31
Cash at bank and in hand
75,294 GBP2025-12-31
144,849 GBP2024-12-31
Current Assets
1,264,080 GBP2025-12-31
1,029,092 GBP2024-12-31
Creditors
Current
533,275 GBP2025-12-31
341,899 GBP2024-12-31
Net Current Assets/Liabilities
730,805 GBP2025-12-31
687,193 GBP2024-12-31
Total Assets Less Current Liabilities
753,150 GBP2025-12-31
712,743 GBP2024-12-31
Equity
Called up share capital
100,000 GBP2025-12-31
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
653,150 GBP2025-12-31
612,743 GBP2024-12-31
507,762 GBP2023-12-31
Equity
753,150 GBP2025-12-31
712,743 GBP2024-12-31
607,762 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
40,407 GBP2025-01-01 ~ 2025-12-31
104,981 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
250,075 GBP2025-01-01 ~ 2025-12-31
289,061 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
11,041 GBP2025-01-01 ~ 2025-12-31
19,927 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,235 GBP2025-01-01 ~ 2025-12-31
10,697 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
270,351 GBP2025-01-01 ~ 2025-12-31
319,685 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
52025-01-01 ~ 2025-12-31
62024-01-01 ~ 2024-12-31
Director Remuneration
69,600 GBP2025-01-01 ~ 2025-12-31
69,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,205 GBP2025-01-01 ~ 2025-12-31
3,205 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,926 GBP2025-01-01 ~ 2025-12-31
11,208 GBP2024-01-01 ~ 2024-12-31
Current Tax for the Period
17,209 GBP2025-01-01 ~ 2025-12-31
460 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
14,404 GBP2025-01-01 ~ 2025-12-31
27,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,965 GBP2024-12-31
Furniture and fittings
34,117 GBP2024-12-31
Computers
7,314 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
43,396 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,965 GBP2025-12-31
1,965 GBP2024-12-31
Furniture and fittings
11,772 GBP2025-12-31
8,567 GBP2024-12-31
Computers
7,314 GBP2025-12-31
7,314 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,051 GBP2025-12-31
17,846 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,205 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,205 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
22,345 GBP2025-12-31
25,550 GBP2024-12-31
Merchandise
864,866 GBP2025-12-31
737,516 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
309,514 GBP2025-12-31
8,492 GBP2024-12-31
Other Debtors
Current
7,697 GBP2025-12-31
124,419 GBP2024-12-31
Prepayments/Accrued Income
Current
6,709 GBP2025-12-31
13,816 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
323,920 GBP2025-12-31
Amounts falling due within one year, Current
146,727 GBP2024-12-31
Trade Creditors/Trade Payables
Current
32,911 GBP2025-12-31
11,843 GBP2024-12-31
Amounts owed to group undertakings
Current
348,735 GBP2025-12-31
175,412 GBP2024-12-31
Corporation Tax Payable
Current
17,209 GBP2025-12-31
460 GBP2024-12-31
Other Taxation & Social Security Payable
Current
5,758 GBP2025-12-31
6,742 GBP2024-12-31
Other Creditors
Current
4,174 GBP2025-12-31
4,446 GBP2024-12-31
Accrued Liabilities
Current
53,940 GBP2025-12-31
58,739 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,872 GBP2025-12-31
136,948 GBP2024-12-31
Between one and five year
196,504 GBP2025-12-31
274,127 GBP2024-12-31
All periods
322,376 GBP2025-12-31
411,075 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
40,407 GBP2025-01-01 ~ 2025-12-31