Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
72,221 GBP2021-12-31
96,294 GBP2020-12-31
Property, Plant & Equipment
1,980 GBP2021-12-31
2,649 GBP2020-12-31
Fixed Assets
74,201 GBP2021-12-31
98,943 GBP2020-12-31
Debtors
1,843,145 GBP2021-12-31
1,323,432 GBP2020-12-31
Cash at bank and in hand
548,104 GBP2021-12-31
628,817 GBP2020-12-31
Current Assets
2,391,249 GBP2021-12-31
1,952,249 GBP2020-12-31
Creditors
Current
1,912,530 GBP2021-12-31
1,268,701 GBP2020-12-31
Net Current Assets/Liabilities
478,719 GBP2021-12-31
683,548 GBP2020-12-31
Total Assets Less Current Liabilities
552,920 GBP2021-12-31
782,491 GBP2020-12-31
Net Assets/Liabilities
552,544 GBP2021-12-31
782,085 GBP2020-12-31
Equity
Called up share capital
684 GBP2021-12-31
950 GBP2020-12-31
Capital redemption reserve
316 GBP2021-12-31
50 GBP2020-12-31
Retained earnings (accumulated losses)
551,544 GBP2021-12-31
781,085 GBP2020-12-31
Equity
552,544 GBP2021-12-31
782,085 GBP2020-12-31
Average Number of Employees
192021-01-01 ~ 2021-12-31
192020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
481,462 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
60,000 GBP2020-12-31
Intangible Assets - Gross Cost
541,462 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
409,241 GBP2021-12-31
385,168 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
60,000 GBP2021-12-31
60,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
469,241 GBP2021-12-31
445,168 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,073 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,073 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
72,221 GBP2021-12-31
96,294 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,353 GBP2020-12-31
Furniture and fittings
3,500 GBP2020-12-31
Computers
23,438 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
30,291 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,940 GBP2021-12-31
2,801 GBP2020-12-31
Furniture and fittings
3,423 GBP2021-12-31
3,394 GBP2020-12-31
Computers
21,948 GBP2021-12-31
21,447 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,311 GBP2021-12-31
27,642 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
139 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
29 GBP2021-01-01 ~ 2021-12-31
Computers
501 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
669 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
413 GBP2021-12-31
552 GBP2020-12-31
Furniture and fittings
77 GBP2021-12-31
106 GBP2020-12-31
Computers
1,490 GBP2021-12-31
1,991 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,707,623 GBP2021-12-31
1,159,452 GBP2020-12-31
Other Debtors
Current
585 GBP2021-12-31
625 GBP2020-12-31
Prepayments
Current
140,081 GBP2021-12-31
169,035 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
1,843,145 GBP2021-12-31
Current, Amounts falling due within one year
1,323,432 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,611,762 GBP2021-12-31
1,104,364 GBP2020-12-31
Other Taxation & Social Security Payable
Current
194,317 GBP2021-12-31
98,320 GBP2020-12-31
Other Creditors
Current
56,451 GBP2021-12-31
66,017 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,147 GBP2021-12-31
66,437 GBP2020-12-31
Between one and five year
60,407 GBP2021-12-31
65,086 GBP2020-12-31
All periods
122,554 GBP2021-12-31
131,523 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
684 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
420,459 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
420,459 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-50,000 GBP2021-01-01 ~ 2021-12-31