Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
29,174,522 GBP2024-04-01 ~ 2025-03-31
25,970,562 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
26,629,968 GBP2024-04-01 ~ 2025-03-31
23,870,386 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,544,554 GBP2024-04-01 ~ 2025-03-31
2,100,176 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,343,161 GBP2024-04-01 ~ 2025-03-31
1,287,038 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
35,975 GBP2024-04-01 ~ 2025-03-31
5,497 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
7,392 GBP2024-04-01 ~ 2025-03-31
7,894 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,575,672 GBP2024-04-01 ~ 2025-03-31
1,116,575 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
401,471 GBP2024-04-01 ~ 2025-03-31
286,621 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,174,201 GBP2024-04-01 ~ 2025-03-31
829,954 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,174,201 GBP2024-04-01 ~ 2025-03-31
829,954 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
370,422 GBP2025-03-31
211,667 GBP2024-03-31
Fixed Assets
370,422 GBP2025-03-31
211,667 GBP2024-03-31
Total Inventories
4,610,184 GBP2025-03-31
3,690,849 GBP2024-03-31
Debtors
735,610 GBP2025-03-31
1,313,161 GBP2024-03-31
Cash at bank and in hand
490,793 GBP2025-03-31
377,769 GBP2024-03-31
Current Assets
5,836,587 GBP2025-03-31
5,381,779 GBP2024-03-31
Creditors
Current
1,225,124 GBP2025-03-31
1,010,647 GBP2024-03-31
Net Current Assets/Liabilities
4,611,463 GBP2025-03-31
4,371,132 GBP2024-03-31
Total Assets Less Current Liabilities
4,981,885 GBP2025-03-31
4,582,799 GBP2024-03-31
Creditors
Non-current
-2,237 GBP2025-03-31
-56,947 GBP2024-03-31
Net Assets/Liabilities
4,959,206 GBP2025-03-31
4,500,766 GBP2024-03-31
Equity
Called up share capital
600 GBP2025-03-31
600 GBP2024-03-31
600 GBP2023-03-31
Retained earnings (accumulated losses)
4,958,606 GBP2025-03-31
4,500,166 GBP2024-03-31
4,199,518 GBP2023-03-31
Equity
4,959,206 GBP2025-03-31
4,500,766 GBP2024-03-31
4,200,118 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-715,761 GBP2024-04-01 ~ 2025-03-31
-529,306 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-715,761 GBP2024-04-01 ~ 2025-03-31
-529,306 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,174,201 GBP2024-04-01 ~ 2025-03-31
829,954 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,098,821 GBP2024-04-01 ~ 2025-03-31
1,021,113 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
140,117 GBP2024-04-01 ~ 2025-03-31
142,753 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,951 GBP2024-04-01 ~ 2025-03-31
26,321 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,265,889 GBP2024-04-01 ~ 2025-03-31
1,190,187 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
372024-04-01 ~ 2025-03-31
382023-04-01 ~ 2024-03-31
Director Remuneration
60,000 GBP2024-04-01 ~ 2025-03-31
60,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,885 GBP2024-04-01 ~ 2025-03-31
39,809 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,000 GBP2024-04-01 ~ 2025-03-31
Current Tax for the Period
406,115 GBP2024-04-01 ~ 2025-03-31
280,504 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
715,761 GBP2024-04-01 ~ 2025-03-31
529,306 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
8,770 GBP2025-03-31
2,256 GBP2024-03-31
Improvements to leasehold property
320,333 GBP2025-03-31
146,420 GBP2024-03-31
Plant and equipment
225,436 GBP2025-03-31
219,410 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,698 GBP2025-03-31
1,173 GBP2024-03-31
Improvements to leasehold property
48,992 GBP2025-03-31
36,179 GBP2024-03-31
Plant and equipment
167,472 GBP2025-03-31
148,155 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
525 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
12,813 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
19,317 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
7,072 GBP2025-03-31
1,083 GBP2024-03-31
Improvements to leasehold property
271,341 GBP2025-03-31
110,241 GBP2024-03-31
Plant and equipment
57,964 GBP2025-03-31
71,255 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
69,434 GBP2025-03-31
40,529 GBP2024-03-31
Motor vehicles
1,000 GBP2025-03-31
39,990 GBP2024-03-31
Computers
16,474 GBP2025-03-31
15,698 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
641,447 GBP2025-03-31
464,303 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-39,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-39,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
37,905 GBP2025-03-31
36,433 GBP2024-03-31
Motor vehicles
250 GBP2025-03-31
17,496 GBP2024-03-31
Computers
14,708 GBP2025-03-31
13,200 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,025 GBP2025-03-31
252,636 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,472 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
250 GBP2024-04-01 ~ 2025-03-31
Computers
1,508 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,496 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,496 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
31,529 GBP2025-03-31
4,096 GBP2024-03-31
Motor vehicles
750 GBP2025-03-31
22,494 GBP2024-03-31
Computers
1,766 GBP2025-03-31
2,498 GBP2024-03-31
Raw Materials
4,504,459 GBP2025-03-31
3,584,761 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
41,374 GBP2025-03-31
90,321 GBP2024-03-31
Other Debtors
Current
385,449 GBP2025-03-31
927,629 GBP2024-03-31
Prepayments/Accrued Income
Current
122,576 GBP2025-03-31
108,376 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
735,610 GBP2025-03-31
1,313,161 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
53,990 GBP2025-03-31
110,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
254,613 GBP2025-03-31
225,319 GBP2024-03-31
Corporation Tax Payable
Current
406,115 GBP2025-03-31
280,504 GBP2024-03-31
Other Taxation & Social Security Payable
Current
33,810 GBP2025-03-31
33,964 GBP2024-03-31
Other Creditors
Current
52,491 GBP2025-03-31
51,846 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
338,890 GBP2025-03-31
145,351 GBP2024-03-31
Accrued Liabilities
Current
8,000 GBP2025-03-31
Bank Borrowings/Overdrafts
Non-current
2,237 GBP2025-03-31
56,947 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
2,237 GBP2025-03-31
Between two and five year, Non-current
2,439 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,442 GBP2025-03-31
25,086 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Class 2 ordinary share
100 shares2025-03-31
Class 3 ordinary share
100 shares2025-03-31
Class 4 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,174,201 GBP2024-04-01 ~ 2025-03-31