Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
3,893,292 GBP2024-12-31
4,379,086 GBP2023-12-31
Property, Plant & Equipment
210,307 GBP2024-12-31
139,846 GBP2023-12-31
Fixed Assets - Investments
1,097,159 GBP2024-12-31
1,097,159 GBP2023-12-31
Fixed Assets
5,200,758 GBP2024-12-31
5,616,091 GBP2023-12-31
Debtors
1,292,739 GBP2024-12-31
848,442 GBP2023-12-31
Cash at bank and in hand
67,121 GBP2024-12-31
454,644 GBP2023-12-31
Current Assets
1,359,860 GBP2024-12-31
1,303,086 GBP2023-12-31
Creditors
Current
6,630,577 GBP2024-12-31
6,434,347 GBP2023-12-31
Net Current Assets/Liabilities
-5,270,717 GBP2024-12-31
-5,131,261 GBP2023-12-31
Total Assets Less Current Liabilities
-69,959 GBP2024-12-31
484,830 GBP2023-12-31
Creditors
Non-current
1,038,556 GBP2024-12-31
938,349 GBP2023-12-31
Net Assets/Liabilities
-1,108,515 GBP2024-12-31
-453,519 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
-1,110,515 GBP2024-12-31
-455,519 GBP2023-12-31
Equity
-1,108,515 GBP2024-12-31
-453,519 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,857,935 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
964,643 GBP2024-12-31
478,849 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
485,794 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,893,292 GBP2024-12-31
4,379,086 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
133,317 GBP2024-12-31
81,843 GBP2023-12-31
Plant and equipment
169,923 GBP2024-12-31
117,559 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
303,240 GBP2024-12-31
199,402 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,489 GBP2024-12-31
59,556 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,933 GBP2024-12-31
59,556 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,444 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
28,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,377 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,444 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
128,873 GBP2024-12-31
81,843 GBP2023-12-31
Plant and equipment
81,434 GBP2024-12-31
58,003 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,097,159 GBP2023-12-31
Investments in Group Undertakings
1,097,159 GBP2024-12-31
1,097,159 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
682,544 GBP2024-12-31
448,925 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
396,121 GBP2024-12-31
323,032 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,138,677 GBP2024-12-31
775,557 GBP2023-12-31
Other Debtors
Non-current, Amounts falling due after one year
154,062 GBP2024-12-31
72,885 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,277 GBP2024-12-31
211,777 GBP2023-12-31
Other Taxation & Social Security Payable
Current
443,258 GBP2024-12-31
Other Creditors
Current
1,511,917 GBP2024-12-31
2,074,202 GBP2023-12-31
Non-current
1,038,556 GBP2024-12-31
938,349 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,230 GBP2024-12-31
79,263 GBP2023-12-31
Between one and five year
760,920 GBP2024-12-31
760,920 GBP2023-12-31
More than five year
760,920 GBP2024-12-31
951,150 GBP2023-12-31
All periods
1,712,070 GBP2024-12-31
1,791,333 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31