Average Number of Employees
2152024-04-01 ~ 2025-03-31
2052023-04-01 ~ 2024-03-31
Turnover/Revenue
19,649,780 GBP2024-04-01 ~ 2025-03-31
17,110,580 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,592,574 GBP2024-04-01 ~ 2025-03-31
-10,780,278 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,057,206 GBP2024-04-01 ~ 2025-03-31
6,330,302 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,284,587 GBP2024-04-01 ~ 2025-03-31
-5,837,619 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
972,619 GBP2024-04-01 ~ 2025-03-31
492,683 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
47,371 GBP2024-04-01 ~ 2025-03-31
72,997 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,019,990 GBP2024-04-01 ~ 2025-03-31
565,680 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
1,858,342 GBP2025-03-31
1,449,403 GBP2024-03-31
1,163,006 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
933,939 GBP2024-04-01 ~ 2025-03-31
496,397 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-525,000 GBP2024-04-01 ~ 2025-03-31
-210,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
591,031 GBP2025-03-31
502,877 GBP2024-03-31
Debtors
Current
6,428,769 GBP2025-03-31
5,793,813 GBP2024-03-31
Cash at bank and in hand
895,272 GBP2025-03-31
662,293 GBP2024-03-31
Current Assets
7,324,041 GBP2025-03-31
6,456,106 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,720,437 GBP2025-03-31
Net Current Assets/Liabilities
1,603,604 GBP2025-03-31
1,219,589 GBP2024-03-31
Total Assets Less Current Liabilities
2,194,635 GBP2025-03-31
1,722,466 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-47,813 GBP2025-03-31
Net Assets/Liabilities
2,058,342 GBP2025-03-31
1,649,403 GBP2024-03-31
Equity
Called up share capital
140,000 GBP2025-03-31
140,000 GBP2024-03-31
Capital redemption reserve
60,000 GBP2025-03-31
60,000 GBP2024-03-31
Equity
2,058,342 GBP2025-03-31
1,649,403 GBP2024-03-31
Wages/Salaries
8,817,499 GBP2024-04-01 ~ 2025-03-31
8,282,914 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
911,873 GBP2024-04-01 ~ 2025-03-31
850,319 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
10,017,264 GBP2024-04-01 ~ 2025-03-31
9,340,133 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
737,755 GBP2024-04-01 ~ 2025-03-31
552,111 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,417 GBP2024-04-01 ~ 2025-03-31
1,557 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
254,998 GBP2024-04-01 ~ 2025-03-31
141,420 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,396 GBP2025-03-31
12,302 GBP2024-03-31
Furniture and fittings
206,692 GBP2025-03-31
167,355 GBP2024-03-31
Computers
1,317,286 GBP2025-03-31
1,140,552 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,794,335 GBP2025-03-31
1,865,388 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,906 GBP2024-04-01 ~ 2025-03-31
Computers
-174,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-475,159 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,883 GBP2024-03-31
Furniture and fittings
114,150 GBP2024-03-31
Computers
838,560 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,362,511 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,061 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
226,508 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
294,177 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,906 GBP2024-04-01 ~ 2025-03-31
Computers
-174,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-453,384 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,038 GBP2025-03-31
Furniture and fittings
135,500 GBP2025-03-31
Computers
890,088 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,203,304 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
1,358 GBP2025-03-31
2,419 GBP2024-03-31
Furniture and fittings
71,192 GBP2025-03-31
53,205 GBP2024-03-31
Computers
427,198 GBP2025-03-31
301,992 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,164,972 GBP2025-03-31
3,834,276 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
204,868 GBP2025-03-31
71,462 GBP2024-03-31
Other Debtors
Current
207,626 GBP2025-03-31
73,716 GBP2024-03-31
Prepayments/Accrued Income
Current
536,375 GBP2025-03-31
630,274 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,299,823 GBP2025-03-31
1,088,906 GBP2024-03-31
Amounts owed to group undertakings
Current
149,000 GBP2025-03-31
1,355,300 GBP2024-03-31
Corporation Tax Payable
Current
49,193 GBP2024-03-31
Taxation/Social Security Payable
Current
1,291,687 GBP2025-03-31
1,006,888 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
26,399 GBP2025-03-31
Other Creditors
Current
57,211 GBP2025-03-31
45,426 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,072,415 GBP2025-03-31
1,088,282 GBP2024-03-31
Creditors
Current
5,720,437 GBP2025-03-31
5,236,517 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
47,813 GBP2025-03-31
Minimum gross finance lease payments owing
74,212 GBP2025-03-31
Net Deferred Tax Liability/Asset
88,480 GBP2025-03-31
73,063 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,417 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
111,413 GBP2025-03-31
84,420 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,000 shares2025-03-31
140,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,624 GBP2025-03-31
542,332 GBP2024-03-31
Between one and five year
602,725 GBP2025-03-31
1,227,517 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
810,349 GBP2025-03-31
1,769,849 GBP2024-03-31