Cost of Sales
-10,780,278 GBP2023-04-01 ~ 2024-03-31
-11,818,907 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,837,619 GBP2023-04-01 ~ 2024-03-31
-6,236,320 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
72,997 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
565,680 GBP2023-04-01 ~ 2024-03-31
1,205,944 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
496,397 GBP2023-04-01 ~ 2024-03-31
1,078,174 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
502,877 GBP2024-03-31
467,921 GBP2023-03-31
Debtors
5,793,813 GBP2024-03-31
5,217,217 GBP2023-03-31
Cash at bank and in hand
662,293 GBP2024-03-31
579,141 GBP2023-03-31
Current Assets
6,456,106 GBP2024-03-31
5,796,358 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,236,517 GBP2024-03-31
Net Current Assets/Liabilities
1,219,589 GBP2024-03-31
948,058 GBP2023-03-31
Total Assets Less Current Liabilities
1,722,466 GBP2024-03-31
1,415,979 GBP2023-03-31
Net Assets/Liabilities
1,649,403 GBP2024-03-31
1,363,006 GBP2023-03-31
Equity
Called up share capital
140,000 GBP2024-03-31
140,000 GBP2023-03-31
140,000 GBP2022-03-31
Capital redemption reserve
60,000 GBP2024-03-31
60,000 GBP2023-03-31
60,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,449,403 GBP2024-03-31
1,163,006 GBP2023-03-31
1,764,832 GBP2022-03-31
Equity
1,649,403 GBP2024-03-31
1,363,006 GBP2023-03-31
1,964,832 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
496,397 GBP2023-04-01 ~ 2024-03-31
1,078,174 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,680,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-210,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2052023-04-01 ~ 2024-03-31
2182022-04-01 ~ 2023-03-31
Wages/Salaries
8,282,914 GBP2023-04-01 ~ 2024-03-31
8,636,449 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
206,900 GBP2023-04-01 ~ 2024-03-31
176,388 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,340,133 GBP2023-04-01 ~ 2024-03-31
9,718,701 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
552,111 GBP2023-04-01 ~ 2024-03-31
622,167 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,557 GBP2023-04-01 ~ 2024-03-31
37,939 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
545,179 GBP2024-03-31
448,406 GBP2023-03-31
Plant and equipment
12,302 GBP2024-03-31
12,302 GBP2023-03-31
Furniture and fittings
167,355 GBP2024-03-31
149,907 GBP2023-03-31
Computers
1,140,552 GBP2024-03-31
967,245 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,865,388 GBP2024-03-31
1,577,860 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
399,918 GBP2024-03-31
364,552 GBP2023-03-31
Plant and equipment
9,883 GBP2024-03-31
8,356 GBP2023-03-31
Furniture and fittings
114,150 GBP2024-03-31
95,964 GBP2023-03-31
Computers
838,560 GBP2024-03-31
641,067 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,362,511 GBP2024-03-31
1,109,939 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
35,366 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,527 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
18,186 GBP2023-04-01 ~ 2024-03-31
Computers
197,493 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
252,572 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
145,261 GBP2024-03-31
83,854 GBP2023-03-31
Plant and equipment
2,419 GBP2024-03-31
3,946 GBP2023-03-31
Furniture and fittings
53,205 GBP2024-03-31
53,943 GBP2023-03-31
Computers
301,992 GBP2024-03-31
326,178 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,834,276 GBP2024-03-31
3,792,553 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
38,462 GBP2024-03-31
68,656 GBP2023-03-31
Other Debtors
Current
73,716 GBP2024-03-31
68,868 GBP2023-03-31
Prepayments/Accrued Income
Current
630,274 GBP2024-03-31
554,692 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,088,906 GBP2024-03-31
906,011 GBP2023-03-31
Amounts owed to group undertakings
Current
1,355,300 GBP2024-03-31
466,893 GBP2023-03-31
Corporation Tax Payable
Current
49,193 GBP2024-03-31
89,831 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,006,888 GBP2024-03-31
1,260,277 GBP2023-03-31
Other Creditors
Current
45,426 GBP2024-03-31
45,231 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,088,282 GBP2024-03-31
1,183,645 GBP2023-03-31
Creditors
Current
5,236,517 GBP2024-03-31
4,848,300 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
542,332 GBP2024-03-31
307,623 GBP2023-03-31
Between two and five year
1,227,517 GBP2024-03-31
403,430 GBP2023-03-31
More than five year
0 GBP2024-03-31
47,691 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,769,849 GBP2024-03-31
758,744 GBP2023-03-31