Distribution Costs
-138,902 GBP2023-08-01 ~ 2024-07-31
-209,559 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-6,441,054 GBP2023-08-01 ~ 2024-07-31
-5,972,371 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,482,121 GBP2023-08-01 ~ 2024-07-31
3,247,990 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,516,019 GBP2023-08-01 ~ 2024-07-31
3,148,677 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
992,447 GBP2024-07-31
1,026,075 GBP2023-07-31
Debtors
10,082,930 GBP2024-07-31
6,835,184 GBP2023-07-31
Cash at bank and in hand
1,113,207 GBP2024-07-31
2,053,227 GBP2023-07-31
Current Assets
16,337,006 GBP2024-07-31
13,819,358 GBP2023-07-31
Net Current Assets/Liabilities
9,719,487 GBP2024-07-31
8,558,775 GBP2023-07-31
Total Assets Less Current Liabilities
10,711,934 GBP2024-07-31
9,584,850 GBP2023-07-31
Creditors
Non-current
-51,479 GBP2024-07-31
-157,477 GBP2023-07-31
Net Assets/Liabilities
10,660,455 GBP2024-07-31
9,427,373 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
10,659,455 GBP2024-07-31
9,426,373 GBP2023-07-31
7,409,446 GBP2022-07-31
Equity
10,660,455 GBP2024-07-31
9,427,373 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,516,019 GBP2023-08-01 ~ 2024-07-31
3,148,677 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,131,750 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-282,937 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
7,000 GBP2023-08-01 ~ 2024-07-31
5,575 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1322023-08-01 ~ 2024-07-31
1062022-08-01 ~ 2023-07-31
Wages/Salaries
6,563,804 GBP2023-08-01 ~ 2024-07-31
5,437,701 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,424 GBP2023-08-01 ~ 2024-07-31
241,892 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
7,549,526 GBP2023-08-01 ~ 2024-07-31
6,297,751 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
872,745 GBP2023-08-01 ~ 2024-07-31
798,402 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-08-01 ~ 2024-07-31
144,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
74,190 GBP2024-07-31
74,190 GBP2023-07-31
Computers
606,166 GBP2024-07-31
578,965 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,769,430 GBP2024-07-31
1,625,959 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
1,089,074 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,933 GBP2024-07-31
71,745 GBP2023-07-31
Computers
512,965 GBP2024-07-31
437,669 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,983 GBP2024-07-31
599,884 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,188 GBP2023-08-01 ~ 2024-07-31
Computers
75,296 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
177,099 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
191,085 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
897,989 GBP2024-07-31
Furniture and fittings
1,257 GBP2024-07-31
2,447 GBP2023-07-31
Computers
93,201 GBP2024-07-31
141,293 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,124,042 GBP2024-07-31
479,966 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
79,530 GBP2024-07-31
45,632 GBP2023-07-31
Other Debtors
Current
4,719,463 GBP2024-07-31
5,179,225 GBP2023-07-31
Prepayments/Accrued Income
Current
1,159,895 GBP2024-07-31
1,130,361 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
170,790 GBP2024-07-31
155,361 GBP2023-07-31
Trade Creditors/Trade Payables
Current
3,112,848 GBP2024-07-31
3,065,543 GBP2023-07-31
Amounts owed to group undertakings
Current
227,895 GBP2024-07-31
227,895 GBP2023-07-31
Other Taxation & Social Security Payable
Current
662,783 GBP2024-07-31
365,784 GBP2023-07-31
Other Creditors
Current
42,664 GBP2024-07-31
56,397 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
2,400,539 GBP2024-07-31
1,389,603 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
170,790 GBP2024-07-31
155,361 GBP2023-07-31
Minimum gross finance lease payments owing
222,269 GBP2024-07-31
312,838 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
51,479 GBP2024-07-31
157,477 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
1,000 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,172,992 GBP2024-07-31
Between two and five year
3,569,977 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,742,969 GBP2024-07-31