Cost of Sales
-27,409,092 GBP2022-08-01 ~ 2023-07-31
-13,589,734 GBP2021-08-01 ~ 2022-07-31
Distribution Costs
-209,559 GBP2022-08-01 ~ 2023-07-31
-118,127 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-5,972,371 GBP2022-08-01 ~ 2023-07-31
-4,310,406 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
3,247,990 GBP2022-08-01 ~ 2023-07-31
1,633,364 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
3,148,677 GBP2022-08-01 ~ 2023-07-31
1,815,906 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
1,026,075 GBP2023-07-31
506,196 GBP2022-07-31
Debtors
6,835,184 GBP2023-07-31
5,830,588 GBP2022-07-31
Cash at bank and in hand
2,053,227 GBP2023-07-31
874,244 GBP2022-07-31
Current Assets
13,819,358 GBP2023-07-31
10,988,023 GBP2022-07-31
Net Current Assets/Liabilities
8,558,775 GBP2023-07-31
6,940,351 GBP2022-07-31
Total Assets Less Current Liabilities
9,584,850 GBP2023-07-31
7,446,547 GBP2022-07-31
Creditors
Non-current
-157,477 GBP2023-07-31
-36,101 GBP2022-07-31
Net Assets/Liabilities
9,427,373 GBP2023-07-31
7,410,446 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-07-31
Retained earnings (accumulated losses)
9,426,373 GBP2023-07-31
7,409,446 GBP2022-07-31
6,442,353 GBP2021-07-31
Equity
9,427,373 GBP2023-07-31
7,410,446 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
3,148,677 GBP2022-08-01 ~ 2023-07-31
1,815,906 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-848,813 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-1,131,750 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
5,575 GBP2022-08-01 ~ 2023-07-31
3,415 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
1062022-08-01 ~ 2023-07-31
1032021-08-01 ~ 2022-07-31
Wages/Salaries
5,437,701 GBP2022-08-01 ~ 2023-07-31
4,067,917 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
241,892 GBP2022-08-01 ~ 2023-07-31
179,545 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
6,297,751 GBP2022-08-01 ~ 2023-07-31
4,712,183 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
798,402 GBP2022-08-01 ~ 2023-07-31
639,950 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
144,000 GBP2022-08-01 ~ 2023-07-31
-144,000 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
972,805 GBP2023-07-31
422,416 GBP2022-07-31
Furniture and fittings
74,191 GBP2023-07-31
70,640 GBP2022-07-31
Computers
578,963 GBP2023-07-31
467,907 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,625,959 GBP2023-07-31
960,963 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
90,470 GBP2023-07-31
3,449 GBP2022-07-31
Furniture and fittings
71,744 GBP2023-07-31
70,640 GBP2022-07-31
Computers
437,670 GBP2023-07-31
380,679 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
599,884 GBP2023-07-31
454,768 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
87,021 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
1,104 GBP2022-08-01 ~ 2023-07-31
Computers
56,991 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,116 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
882,335 GBP2023-07-31
418,967 GBP2022-07-31
Furniture and fittings
2,447 GBP2023-07-31
0 GBP2022-07-31
Computers
141,293 GBP2023-07-31
87,229 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
479,966 GBP2023-07-31
209,153 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
45,632 GBP2023-07-31
67,787 GBP2022-07-31
Other Debtors
Current
5,179,225 GBP2023-07-31
4,480,229 GBP2022-07-31
Prepayments/Accrued Income
Current
1,130,361 GBP2023-07-31
929,419 GBP2022-07-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-07-31
144,000 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
6,835,184 GBP2023-07-31
5,830,588 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
155,361 GBP2023-07-31
19,855 GBP2022-07-31
Trade Creditors/Trade Payables
Current
3,065,543 GBP2023-07-31
2,727,813 GBP2022-07-31
Amounts owed to group undertakings
Current
227,895 GBP2023-07-31
227,895 GBP2022-07-31
Other Taxation & Social Security Payable
Current
365,784 GBP2023-07-31
377,866 GBP2022-07-31
Other Creditors
Current
56,397 GBP2023-07-31
67,594 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
1,389,603 GBP2023-07-31
626,649 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
157,477 GBP2023-07-31
36,101 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
155,361 GBP2023-07-31
19,855 GBP2022-07-31
Minimum gross finance lease payments owing
312,838 GBP2023-07-31
55,956 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
662,996 GBP2023-07-31
458,997 GBP2022-07-31
Between two and five year
4,589,970 GBP2023-07-31
4,028,974 GBP2022-07-31
More than five year
0 GBP2023-07-31
1,223,992 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,252,966 GBP2023-07-31
5,711,963 GBP2022-07-31