82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
662024-03-01 ~ 2025-02-28
Profit/Loss
548,690 GBP2024-03-01 ~ 2025-02-28
932,794 GBP2023-03-01 ~ 2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,359 GBP2025-02-28
22,471 GBP2024-02-29
Turnover/Revenue
4,269,084 GBP2024-03-01 ~ 2025-02-28
4,078,764 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
2,154,528 GBP2024-03-01 ~ 2025-02-28
1,914,924 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,114,556 GBP2024-03-01 ~ 2025-02-28
2,163,840 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
952,091 GBP2024-03-01 ~ 2025-02-28
800,305 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
1,196,342 GBP2024-03-01 ~ 2025-02-28
1,417,900 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
514,092 GBP2024-03-01 ~ 2025-02-28
214,114 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
735,426 GBP2024-03-01 ~ 2025-02-28
1,246,266 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
186,736 GBP2024-03-01 ~ 2025-02-28
313,472 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
548,690 GBP2024-03-01 ~ 2025-02-28
932,794 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-03-01 ~ 2025-02-28
-200,000 GBP2023-03-01 ~ 2024-02-29
Equity
Retained earnings (accumulated losses)
5,996,037 GBP2025-02-28
5,647,347 GBP2024-02-29
4,914,553 GBP2023-02-28
Property, Plant & Equipment
4,266,639 GBP2025-02-28
4,304,291 GBP2024-02-29
Total Inventories
10,000 GBP2025-02-28
10,000 GBP2024-02-29
Debtors
7,729,721 GBP2025-02-28
7,420,033 GBP2024-02-29
Cash at bank and in hand
455,415 GBP2024-02-29
Current Assets
7,739,721 GBP2025-02-28
7,885,448 GBP2024-02-29
Creditors
Amounts falling due within one year
1,795,278 GBP2025-02-28
2,320,353 GBP2024-02-29
Net Current Assets/Liabilities
5,944,443 GBP2025-02-28
5,565,095 GBP2024-02-29
Total Assets Less Current Liabilities
10,211,082 GBP2025-02-28
9,869,386 GBP2024-02-29
Creditors
Amounts falling due after one year
4,195,586 GBP2025-02-28
4,199,468 GBP2024-02-29
Net Assets/Liabilities
5,996,137 GBP2025-02-28
5,647,447 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
Equity
5,996,137 GBP2025-02-28
5,647,447 GBP2024-02-29
Property, Plant & Equipment - Depreciation Expense
37,652 GBP2024-03-01 ~ 2025-02-28
50,136 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-03-01 ~ 2025-02-28
Office equipment
15.002024-03-01 ~ 2025-02-28
Wages/Salaries
1,980,719 GBP2024-03-01 ~ 2025-02-28
1,763,745 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
626 GBP2024-03-01 ~ 2025-02-28
940 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,000 GBP2024-03-01 ~ 2025-02-28
11,047 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,999,345 GBP2024-03-01 ~ 2025-02-28
1,775,732 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
24,687 GBP2024-03-01 ~ 2025-02-28
24,687 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,112 GBP2024-03-01 ~ 2025-02-28
-330 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
183,857 GBP2024-03-01 ~ 2025-02-28
305,216 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
4,247,046 GBP2025-02-28
Plant and equipment
375,860 GBP2025-02-28
Office equipment
202,677 GBP2025-02-28
Property, Plant & Equipment - Gross Cost
4,825,583 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
132,752 GBP2025-02-28
121,984 GBP2024-02-29
Plant and equipment
297,234 GBP2025-02-28
283,359 GBP2024-02-29
Office equipment
128,958 GBP2025-02-28
115,949 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,944 GBP2025-02-28
521,292 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,768 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
13,875 GBP2024-03-01 ~ 2025-02-28
Office equipment
13,009 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,652 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
4,114,294 GBP2025-02-28
4,125,062 GBP2024-02-29
Plant and equipment
78,626 GBP2025-02-28
92,501 GBP2024-02-29
Office equipment
73,719 GBP2025-02-28
86,728 GBP2024-02-29
Raw Materials
10,000 GBP2025-02-28
10,000 GBP2024-02-29
Trade Debtors/Trade Receivables
348,410 GBP2025-02-28
464,878 GBP2024-02-29
Amounts owed by directors
2,320,188 GBP2025-02-28
1,910,482 GBP2024-02-29
Other Debtors
5,061,123 GBP2025-02-28
5,044,673 GBP2024-02-29
Bank Overdrafts
-137,180 GBP2025-02-28
Cash and Cash Equivalents
-137,180 GBP2025-02-28
455,415 GBP2024-02-29
Bank Borrowings/Overdrafts
Amounts falling due within one year
375,686 GBP2025-02-28
284,243 GBP2024-02-29
Trade Creditors/Trade Payables
Amounts falling due within one year
120,089 GBP2025-02-28
105,824 GBP2024-02-29
Accrued Liabilities/Deferred Income
Amounts falling due within one year
453,748 GBP2025-02-28
466,482 GBP2024-02-29
Corporation Tax Payable
Amounts falling due within one year
486,628 GBP2025-02-28
578,932 GBP2024-02-29
Other Taxation & Social Security Payable
Amounts falling due within one year
150,304 GBP2025-02-28
83,108 GBP2024-02-29
Other Creditors
Amounts falling due within one year
208,823 GBP2025-02-28
801,764 GBP2024-02-29
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,195,586 GBP2025-02-28
4,199,468 GBP2024-02-29
Deferred Tax Liabilities
19,359 GBP2025-02-28
22,471 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 shares2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
100 shares2024-02-29