82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
792023-03-01 ~ 2024-02-29
Profit/Loss
932,794 GBP2023-03-01 ~ 2024-02-29
971,396 GBP2022-03-01 ~ 2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,471 GBP2024-02-29
22,801 GBP2023-02-28
Turnover/Revenue
4,078,764 GBP2023-03-01 ~ 2024-02-29
3,975,074 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
1,914,924 GBP2023-03-01 ~ 2024-02-29
1,806,360 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,163,840 GBP2023-03-01 ~ 2024-02-29
2,168,714 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
800,305 GBP2023-03-01 ~ 2024-02-29
832,555 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,417,900 GBP2023-03-01 ~ 2024-02-29
1,389,617 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
214,114 GBP2023-03-01 ~ 2024-02-29
200,587 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,246,266 GBP2023-03-01 ~ 2024-02-29
1,217,100 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
313,472 GBP2023-03-01 ~ 2024-02-29
245,704 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
932,794 GBP2023-03-01 ~ 2024-02-29
971,396 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-03-01 ~ 2024-02-29
-200,000 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
5,647,347 GBP2024-02-29
4,914,553 GBP2023-02-28
4,143,157 GBP2022-02-28
Property, Plant & Equipment
4,304,291 GBP2024-02-29
4,341,595 GBP2023-02-28
Total Inventories
10,000 GBP2024-02-29
10,000 GBP2023-02-28
Debtors
7,420,033 GBP2024-02-29
5,730,564 GBP2023-02-28
Cash at bank and in hand
455,415 GBP2024-02-29
319,997 GBP2023-02-28
Current Assets
7,885,448 GBP2024-02-29
6,060,561 GBP2023-02-28
Creditors
Amounts falling due within one year
2,320,353 GBP2024-02-29
1,458,066 GBP2023-02-28
Net Current Assets/Liabilities
5,565,095 GBP2024-02-29
4,602,495 GBP2023-02-28
Total Assets Less Current Liabilities
9,869,386 GBP2024-02-29
8,944,090 GBP2023-02-28
Creditors
Amounts falling due after one year
4,199,468 GBP2024-02-29
4,006,636 GBP2023-02-28
Net Assets/Liabilities
5,647,447 GBP2024-02-29
4,914,653 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
Equity
5,647,447 GBP2024-02-29
4,914,653 GBP2023-02-28
Property, Plant & Equipment - Depreciation Expense
50,136 GBP2023-03-01 ~ 2024-02-29
49,357 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002023-03-01 ~ 2024-02-29
Office equipment
15.002023-03-01 ~ 2024-02-29
Wages/Salaries
1,763,745 GBP2023-03-01 ~ 2024-02-29
1,633,850 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
940 GBP2023-03-01 ~ 2024-02-29
911 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,047 GBP2023-03-01 ~ 2024-02-29
12,172 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,775,732 GBP2023-03-01 ~ 2024-02-29
1,646,933 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
24,687 GBP2023-03-01 ~ 2024-02-29
23,830 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-330 GBP2023-03-01 ~ 2024-02-29
5,606 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
305,216 GBP2023-03-01 ~ 2024-02-29
231,249 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
4,247,046 GBP2024-02-29
4,247,046 GBP2023-02-28
Plant and equipment
375,860 GBP2024-02-29
375,860 GBP2023-02-28
Office equipment
202,677 GBP2024-02-29
189,845 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
4,825,583 GBP2024-02-29
4,812,751 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
121,984 GBP2024-02-29
103,476 GBP2023-02-28
Plant and equipment
283,359 GBP2024-02-29
267,036 GBP2023-02-28
Office equipment
115,949 GBP2024-02-29
100,644 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,292 GBP2024-02-29
471,156 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,508 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
16,323 GBP2023-03-01 ~ 2024-02-29
Office equipment
15,305 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,136 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
4,125,062 GBP2024-02-29
4,143,570 GBP2023-02-28
Plant and equipment
92,501 GBP2024-02-29
108,824 GBP2023-02-28
Office equipment
86,728 GBP2024-02-29
89,201 GBP2023-02-28
Raw Materials
10,000 GBP2024-02-29
10,000 GBP2023-02-28
Trade Debtors/Trade Receivables
464,878 GBP2024-02-29
386,258 GBP2023-02-28
Amounts owed by directors
1,910,482 GBP2024-02-29
1,462,912 GBP2023-02-28
Other Debtors
5,044,673 GBP2024-02-29
3,881,394 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
284,243 GBP2024-02-29
237,496 GBP2023-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
105,824 GBP2024-02-29
129,378 GBP2023-02-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
466,482 GBP2024-02-29
464,237 GBP2023-02-28
Corporation Tax Payable
Amounts falling due within one year
578,932 GBP2024-02-29
480,821 GBP2023-02-28
Other Taxation & Social Security Payable
Amounts falling due within one year
83,108 GBP2024-02-29
50,970 GBP2023-02-28
Other Creditors
Amounts falling due within one year
801,764 GBP2024-02-29
95,164 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,199,468 GBP2024-02-29
4,006,636 GBP2023-02-28
Deferred Tax Liabilities
22,471 GBP2024-02-29
22,801 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
1 shares2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-29
100 shares2023-02-28