93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
1802024-01-01 ~ 2024-12-31
1642023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,409,131 GBP2024-01-01 ~ 2024-12-31
12,944,868 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,257,366 GBP2024-01-01 ~ 2024-12-31
3,525,736 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,151,765 GBP2024-01-01 ~ 2024-12-31
9,419,132 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
129,355 GBP2024-01-01 ~ 2024-12-31
112,050 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,840,686 GBP2024-01-01 ~ 2024-12-31
5,054,192 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,181,724 GBP2024-01-01 ~ 2024-12-31
4,242,459 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
63,008 GBP2024-01-01 ~ 2024-12-31
59,802 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,330,530 GBP2024-01-01 ~ 2024-12-31
4,340,938 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
857,850 GBP2024-01-01 ~ 2024-12-31
817,650 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,472,680 GBP2024-01-01 ~ 2024-12-31
3,523,288 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
9,627,394 GBP2024-12-31
7,154,714 GBP2023-12-31
10,631,426 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,865,930 GBP2024-12-31
5,984,042 GBP2023-12-31
Total Inventories
499,799 GBP2024-12-31
293,392 GBP2023-12-31
Debtors
3,079,433 GBP2024-12-31
1,961,343 GBP2023-12-31
Current assets - Investments
1,343,636 GBP2024-12-31
1,038,677 GBP2023-12-31
Cash at bank and in hand
2,711,234 GBP2024-12-31
1,672,146 GBP2023-12-31
Current Assets
7,634,102 GBP2024-12-31
4,965,558 GBP2023-12-31
Creditors
Current
4,178,555 GBP2024-12-31
3,334,001 GBP2023-12-31
Net Current Assets/Liabilities
3,455,547 GBP2024-12-31
1,631,557 GBP2023-12-31
Total Assets Less Current Liabilities
10,321,477 GBP2024-12-31
7,615,599 GBP2023-12-31
Net Assets/Liabilities
9,627,494 GBP2024-12-31
7,154,814 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
9,627,494 GBP2024-12-31
7,154,814 GBP2023-12-31
Director Remuneration
109,200 GBP2024-01-01 ~ 2024-12-31
107,775 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,088,974 GBP2024-01-01 ~ 2024-12-31
968,993 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,093 GBP2024-01-01 ~ 2024-12-31
14,488 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
624,652 GBP2024-01-01 ~ 2024-12-31
591,295 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
832,633 GBP2024-01-01 ~ 2024-12-31
1,020,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
5,974,042 GBP2024-12-31
5,417,362 GBP2023-12-31
Plant and equipment
5,846,945 GBP2024-12-31
5,010,919 GBP2023-12-31
Furniture and fittings
3,495,763 GBP2024-12-31
2,992,052 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-60,922 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,697,469 GBP2024-12-31
3,291,621 GBP2023-12-31
Furniture and fittings
1,933,417 GBP2024-12-31
1,741,002 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
459,487 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
192,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,639 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
3,097,592 GBP2024-12-31
Plant and equipment
2,149,476 GBP2024-12-31
1,719,298 GBP2023-12-31
Furniture and fittings
1,562,346 GBP2024-12-31
1,251,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
86,080 GBP2024-12-31
81,785 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,408,632 GBP2024-12-31
13,502,118 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-85,822 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
5,802 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
35,366 GBP2024-12-31
32,185 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,542,702 GBP2024-12-31
7,518,076 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,880 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,088,974 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,699 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
50,714 GBP2024-12-31
49,600 GBP2023-12-31
Computers
5,802 GBP2024-12-31
Merchandise
499,799 GBP2024-12-31
293,392 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
187,207 GBP2024-12-31
3,217 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,458,332 GBP2024-12-31
243,656 GBP2023-12-31
Other Debtors
Current
23,807 GBP2024-12-31
32,209 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
623,286 GBP2024-12-31
833,843 GBP2023-12-31
Prepayments/Accrued Income
Current
786,657 GBP2024-12-31
848,274 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,079,433 GBP2024-12-31
Amounts falling due within one year, Current
1,961,343 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,229,665 GBP2024-12-31
821,869 GBP2023-12-31
Amounts owed to group undertakings
Current
585 GBP2024-12-31
Corporation Tax Payable
Current
624,652 GBP2024-12-31
591,295 GBP2023-12-31
Other Taxation & Social Security Payable
Current
58,540 GBP2024-12-31
52,380 GBP2023-12-31
Other Creditors
Current
17,859 GBP2024-12-31
10,580 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,018,955 GBP2024-12-31
1,675,535 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
986,133 GBP2024-12-31
956,585 GBP2023-12-31
Between one and five year
4,384,017 GBP2024-12-31
3,260,600 GBP2023-12-31
More than five year
6,601,455 GBP2024-12-31
4,787,925 GBP2023-12-31
All periods
11,971,605 GBP2024-12-31
9,005,110 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
693,983 GBP2024-12-31
460,785 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
693,983 GBP2024-12-31
460,785 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,472,680 GBP2024-01-01 ~ 2024-12-31