Average Number of Employees
432022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Intangible Assets
12,396 GBP2023-09-30
21,146 GBP2022-09-30
Property, Plant & Equipment
1,284,164 GBP2023-09-30
1,326,513 GBP2022-09-30
Fixed Assets
1,296,560 GBP2023-09-30
1,347,659 GBP2022-09-30
Total Inventories
10,146 GBP2023-09-30
15,491 GBP2022-09-30
Debtors
Current
28,932 GBP2023-09-30
66,291 GBP2022-09-30
Cash at bank and in hand
21,083 GBP2023-09-30
3,281 GBP2022-09-30
Current Assets
60,161 GBP2023-09-30
85,063 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-626,288 GBP2023-09-30
-683,431 GBP2022-09-30
Net Current Assets/Liabilities
-566,127 GBP2023-09-30
-598,368 GBP2022-09-30
Total Assets Less Current Liabilities
730,433 GBP2023-09-30
749,291 GBP2022-09-30
Net Assets/Liabilities
613,239 GBP2023-09-30
623,475 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
613,139 GBP2023-09-30
623,375 GBP2022-09-30
Equity
613,239 GBP2023-09-30
623,475 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
175,000 GBP2023-09-30
175,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
162,604 GBP2023-09-30
153,854 GBP2022-09-30
Intangible Assets
Goodwill
12,396 GBP2023-09-30
21,146 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
131,500 GBP2023-09-30
131,500 GBP2022-09-30
Motor vehicles
3,000 GBP2023-09-30
3,000 GBP2022-09-30
Furniture and fittings
666,594 GBP2023-09-30
653,452 GBP2022-09-30
Office equipment
31,779 GBP2023-09-30
31,779 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
121,160 GBP2022-09-30
Motor vehicles
3,000 GBP2022-09-30
Furniture and fittings
515,893 GBP2022-09-30
Office equipment
27,857 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,557 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
40,994 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
1,616 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
4,617 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
128,334 GBP2023-09-30
Motor vehicles
3,000 GBP2023-09-30
Furniture and fittings
556,887 GBP2023-09-30
Office equipment
29,473 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
3,166 GBP2023-09-30
10,340 GBP2022-09-30
Furniture and fittings
109,707 GBP2023-09-30
137,559 GBP2022-09-30
Office equipment
2,306 GBP2023-09-30
3,922 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,025,715 GBP2023-09-30
1,994,423 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
667,910 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
69,024 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
4,617 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
741,551 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
4,617 GBP2022-09-30
Under hire purchased contracts or finance leases
4,617 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
390 GBP2023-09-30
3,341 GBP2022-09-30
Other Debtors
Current
14,127 GBP2023-09-30
40,617 GBP2022-09-30
Prepayments/Accrued Income
Current
14,415 GBP2023-09-30
22,333 GBP2022-09-30
Cash and Cash Equivalents
21,083 GBP2023-09-30
3,281 GBP2022-09-30
Trade Creditors/Trade Payables
Current
81,849 GBP2023-09-30
83,626 GBP2022-09-30
Amounts owed to group undertakings
Current
412,989 GBP2023-09-30
474,215 GBP2022-09-30
Taxation/Social Security Payable
Current
65,808 GBP2023-09-30
48,076 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
6,778 GBP2022-09-30
Other Creditors
Current
8,422 GBP2023-09-30
5,570 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
57,220 GBP2023-09-30
65,166 GBP2022-09-30
Creditors
Current
626,288 GBP2023-09-30
683,431 GBP2022-09-30
Net Deferred Tax Liability/Asset
-117,194 GBP2023-09-30
-125,816 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,622 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-117,915 GBP2023-09-30
-125,816 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,067 GBP2023-09-30
2,385 GBP2022-09-30
Between one and five year
1,104 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,067 GBP2023-09-30
3,489 GBP2022-09-30