Average Number of Employees
112023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Intangible Assets
2,250 GBP2023-03-31
Property, Plant & Equipment
45,164 GBP2024-03-31
60,469 GBP2023-03-31
Fixed Assets
45,164 GBP2024-03-31
62,719 GBP2023-03-31
Total Inventories
596,716 GBP2024-03-31
586,204 GBP2023-03-31
Debtors
Current
354,551 GBP2024-03-31
236,595 GBP2023-03-31
Cash at bank and in hand
884 GBP2024-03-31
14,343 GBP2023-03-31
Current Assets
952,151 GBP2024-03-31
837,142 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-354,408 GBP2024-03-31
-311,756 GBP2023-03-31
Net Current Assets/Liabilities
597,743 GBP2024-03-31
525,386 GBP2023-03-31
Total Assets Less Current Liabilities
642,907 GBP2024-03-31
588,105 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-318,866 GBP2024-03-31
-204,050 GBP2023-03-31
Net Assets/Liabilities
324,041 GBP2024-03-31
384,055 GBP2023-03-31
Equity
Called up share capital
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Share premium
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Retained earnings (accumulated losses)
4,041 GBP2024-03-31
64,055 GBP2023-03-31
Equity
324,041 GBP2024-03-31
384,055 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
45,000 GBP2024-03-31
45,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,000 GBP2024-03-31
42,750 GBP2023-03-31
Intangible Assets
Goodwill
2,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
168,561 GBP2024-03-31
168,561 GBP2023-03-31
Motor vehicles
22,495 GBP2024-03-31
22,495 GBP2023-03-31
Furniture and fittings
16,380 GBP2024-03-31
16,380 GBP2023-03-31
Office equipment
16,433 GBP2024-03-31
16,433 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
223,869 GBP2024-03-31
223,869 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
131,211 GBP2023-03-31
Motor vehicles
6,116 GBP2023-03-31
Furniture and fittings
11,895 GBP2023-03-31
Office equipment
14,178 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,400 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,338 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
4,095 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
1,121 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
751 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
15,305 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
140,549 GBP2024-03-31
Motor vehicles
10,211 GBP2024-03-31
Furniture and fittings
13,016 GBP2024-03-31
Office equipment
14,929 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,705 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
28,012 GBP2024-03-31
37,350 GBP2023-03-31
Motor vehicles
12,284 GBP2024-03-31
16,379 GBP2023-03-31
Furniture and fittings
3,364 GBP2024-03-31
4,485 GBP2023-03-31
Office equipment
1,504 GBP2024-03-31
2,255 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
15,164 GBP2024-03-31
22,746 GBP2023-03-31
Under hire purchased contracts or finance leases
15,164 GBP2024-03-31
22,746 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
323,625 GBP2024-03-31
182,039 GBP2023-03-31
Other Debtors
Current
26,435 GBP2024-03-31
50,145 GBP2023-03-31
Prepayments/Accrued Income
Current
4,491 GBP2024-03-31
4,411 GBP2023-03-31
Cash and Cash Equivalents
884 GBP2024-03-31
14,343 GBP2023-03-31
Bank Borrowings
Current
11,237 GBP2024-03-31
22,617 GBP2023-03-31
Trade Creditors/Trade Payables
Current
224,881 GBP2024-03-31
196,028 GBP2023-03-31
Taxation/Social Security Payable
Current
22,677 GBP2024-03-31
18,640 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
21,750 GBP2024-03-31
12,063 GBP2023-03-31
Other Creditors
Current
60,628 GBP2024-03-31
55,063 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
13,235 GBP2024-03-31
7,345 GBP2023-03-31
Creditors
Current
354,408 GBP2024-03-31
311,756 GBP2023-03-31
Bank Borrowings
Non-current
72,899 GBP2024-03-31
94,040 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,398 GBP2024-03-31
16,634 GBP2023-03-31
Other Creditors
Non-current
240,569 GBP2024-03-31
93,376 GBP2023-03-31
Creditors
Non-current
318,866 GBP2024-03-31
204,050 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
11,237 GBP2024-03-31
22,617 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
11,237 GBP2024-03-31
22,617 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
11,237 GBP2024-03-31
22,617 GBP2023-03-31
Non-current, Between two and five year
61,662 GBP2024-03-31
71,423 GBP2023-03-31
Total Borrowings
84,136 GBP2024-03-31
116,657 GBP2023-03-31
Minimum gross finance lease payments owing
16,635 GBP2024-03-31
16,635 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-03-31
200,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31