Average Number of Employees
1352024-01-01 ~ 2024-12-31
1682023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,603 GBP2023-12-31
Turnover/Revenue
9,047,158 GBP2024-01-01 ~ 2024-12-31
11,022,675 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,094,749 GBP2024-01-01 ~ 2024-12-31
5,264,858 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,952,409 GBP2024-01-01 ~ 2024-12-31
5,757,817 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,029,936 GBP2024-01-01 ~ 2024-12-31
5,195,680 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-48,708 GBP2024-01-01 ~ 2024-12-31
590,494 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
48,948 GBP2024-01-01 ~ 2024-12-31
73,817 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-28,699 GBP2024-01-01 ~ 2024-12-31
611,418 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
51,127 GBP2024-01-01 ~ 2024-12-31
130,673 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-79,826 GBP2024-01-01 ~ 2024-12-31
480,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
74,276 GBP2024-12-31
200,216 GBP2023-12-31
Fixed Assets - Investments
108 GBP2024-12-31
108 GBP2023-12-31
Fixed Assets
74,384 GBP2024-12-31
200,324 GBP2023-12-31
Debtors
1,445,807 GBP2024-12-31
1,413,623 GBP2023-12-31
Cash at bank and in hand
266,612 GBP2024-12-31
3,188,255 GBP2023-12-31
Current Assets
1,712,419 GBP2024-12-31
4,601,878 GBP2023-12-31
Creditors
Amounts falling due within one year
1,387,993 GBP2024-12-31
3,833,544 GBP2023-12-31
Net Current Assets/Liabilities
324,426 GBP2024-12-31
768,334 GBP2023-12-31
Total Assets Less Current Liabilities
398,810 GBP2024-12-31
968,658 GBP2023-12-31
Creditors
Amounts falling due after one year
110,782 GBP2024-12-31
420,008 GBP2023-12-31
Net Assets/Liabilities
288,028 GBP2024-12-31
515,047 GBP2023-12-31
Equity
Called up share capital
25 GBP2024-12-31
45 GBP2023-12-31
51 GBP2022-12-31
Share premium
41,194 GBP2024-12-31
41,194 GBP2023-12-31
41,188 GBP2022-12-31
Retained earnings (accumulated losses)
246,809 GBP2024-12-31
473,808 GBP2023-12-31
245,062 GBP2022-12-31
Equity
288,028 GBP2024-12-31
515,047 GBP2023-12-31
286,301 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-79,826 GBP2024-01-01 ~ 2024-12-31
480,745 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-79,826 GBP2024-01-01 ~ 2024-12-31
480,745 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-79,826 GBP2024-01-01 ~ 2024-12-31
480,745 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-147,173 GBP2024-01-01 ~ 2024-12-31
-251,999 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-147,173 GBP2024-01-01 ~ 2024-12-31
-251,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-20 GBP2024-01-01 ~ 2024-12-31
-6 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-147,173 GBP2024-01-01 ~ 2024-12-31
-251,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-147,193 GBP2024-01-01 ~ 2024-12-31
-251,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
54,832 GBP2024-01-01 ~ 2024-12-31
94,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Wages/Salaries
6,815,951 GBP2024-01-01 ~ 2024-12-31
8,198,950 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
595,338 GBP2024-01-01 ~ 2024-12-31
652,441 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,200 GBP2024-01-01 ~ 2024-12-31
186,259 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,597,489 GBP2024-01-01 ~ 2024-12-31
9,037,650 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
108,128 GBP2024-01-01 ~ 2024-12-31
198,962 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,950 GBP2024-01-01 ~ 2024-12-31
-23,653 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-7,175 GBP2024-01-01 ~ 2024-12-31
143,683 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
153,991 GBP2024-12-31
153,991 GBP2023-12-31
Motor vehicles
134,092 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
528,191 GBP2024-12-31
656,587 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-224,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-224,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
119,740 GBP2024-12-31
104,341 GBP2023-12-31
Motor vehicles
57,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
453,915 GBP2024-12-31
456,371 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,832 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-57,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-57,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
34,251 GBP2024-12-31
49,650 GBP2023-12-31
Motor vehicles
76,804 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
51,863 GBP2024-12-31
Non-current
108 GBP2024-12-31
108 GBP2023-12-31
Trade Debtors/Trade Receivables
999,063 GBP2024-12-31
1,074,721 GBP2023-12-31
Prepayments/Accrued Income
132,743 GBP2024-12-31
139,690 GBP2023-12-31
Amounts owed by directors
100,318 GBP2024-12-31
Other Debtors
210,336 GBP2024-12-31
199,212 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
309,226 GBP2024-12-31
300,893 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
29,768 GBP2024-12-31
57,311 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
152,507 GBP2024-12-31
183,629 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
429,355 GBP2024-12-31
693,449 GBP2023-12-31
Other Creditors
Amounts falling due within one year
467,137 GBP2024-12-31
2,598,262 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
110,782 GBP2024-12-31
420,008 GBP2023-12-31
Deferred Tax Liabilities
-33,603 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,347 GBP2024-12-31
-33,603 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.00001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
594,150 shares2024-12-31
1,148,050 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0001 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
190,000 shares2024-12-31
380,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.02 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,966 GBP2024-12-31
170,760 GBP2023-12-31
Between one and five year
369,624 GBP2024-12-31
462,837 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
614,590 GBP2024-12-31
633,597 GBP2023-12-31