(expand)Gross Profit/Loss
3,379,226 GBP2024-04-01 ~ 2025-04-05
3,514,114 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,908,130 GBP2024-04-01 ~ 2025-04-05
-4,135,310 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-518,404 GBP2024-04-01 ~ 2025-04-05
-604,317 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,398 GBP2024-04-01 ~ 2025-04-05
48,011 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-571,482 GBP2024-04-01 ~ 2025-04-05
-655,405 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-547,307 GBP2024-04-01 ~ 2025-04-05
-499,119 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-547,307 GBP2024-04-01 ~ 2025-04-05
-499,119 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
131,798 GBP2024-03-31
Property, Plant & Equipment
1,686,255 GBP2025-04-05
1,896,936 GBP2024-03-31
Fixed Assets
1,686,255 GBP2025-04-05
2,028,734 GBP2024-03-31
Total Inventories
1,724,136 GBP2025-04-05
1,830,177 GBP2024-03-31
Debtors
1,706,145 GBP2025-04-05
2,244,133 GBP2024-03-31
Cash at bank and in hand
283,214 GBP2025-04-05
210,972 GBP2024-03-31
Current Assets
3,713,495 GBP2025-04-05
4,285,282 GBP2024-03-31
Net Current Assets/Liabilities
1,455,146 GBP2025-04-05
1,939,241 GBP2024-03-31
Total Assets Less Current Liabilities
3,141,401 GBP2025-04-05
3,967,975 GBP2024-03-31
Net Assets/Liabilities
2,609,918 GBP2025-04-05
3,157,225 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-04-05
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,559,918 GBP2025-04-05
3,107,225 GBP2024-03-31
3,606,344 GBP2023-03-31
Equity
2,609,918 GBP2025-04-05
3,157,225 GBP2024-03-31
3,656,344 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-547,307 GBP2024-04-01 ~ 2025-04-05
-499,119 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,020,681 GBP2024-04-01 ~ 2025-04-05
2,100,213 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
167,956 GBP2024-04-01 ~ 2025-04-05
190,111 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,952 GBP2024-04-01 ~ 2025-04-05
49,289 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,237,589 GBP2024-04-01 ~ 2025-04-05
2,339,613 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
862024-04-01 ~ 2025-04-05
962023-04-01 ~ 2024-03-31
Director Remuneration
59,023 GBP2024-04-01 ~ 2025-04-05
76,522 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
156,817 GBP2024-04-01 ~ 2025-04-05
145,196 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,980 GBP2024-04-01 ~ 2025-04-05
7,600 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-142,871 GBP2024-04-01 ~ 2025-04-05
-163,851 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,276,308 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,276,308 GBP2025-04-05
1,144,510 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
27,049 GBP2024-04-01 ~ 2025-04-05
Intangible Assets
Net goodwill
131,798 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
520,000 GBP2025-04-05
520,000 GBP2024-03-31
Improvements to leasehold property
600,406 GBP2025-04-05
584,526 GBP2024-03-31
Land and buildings, Long leasehold
285,000 GBP2025-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
81,295 GBP2025-04-05
74,362 GBP2024-03-31
Improvements to leasehold property
58,762 GBP2025-04-05
47,058 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,933 GBP2024-04-01 ~ 2025-04-05
Improvements to leasehold property
11,704 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment
Land and buildings
438,705 GBP2025-04-05
445,638 GBP2024-03-31
Land and buildings, Long leasehold
240,350 GBP2025-04-05
244,150 GBP2024-03-31
Improvements to leasehold property
541,644 GBP2025-04-05
537,468 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
590,218 GBP2025-04-05
579,049 GBP2024-03-31
Motor vehicles
561,720 GBP2025-04-05
695,627 GBP2024-03-31
Computers
326,822 GBP2025-04-05
325,172 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,884,166 GBP2025-04-05
2,989,374 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,170 GBP2024-04-01 ~ 2025-04-05
Motor vehicles
-133,907 GBP2024-04-01 ~ 2025-04-05
Computers
-13,792 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment - Disposals
-152,869 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
444,254 GBP2025-04-05
401,653 GBP2024-03-31
Motor vehicles
396,321 GBP2025-04-05
402,730 GBP2024-03-31
Computers
172,629 GBP2025-04-05
125,785 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,197,911 GBP2025-04-05
1,092,438 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
47,032 GBP2024-04-01 ~ 2025-04-05
Motor vehicles
104,492 GBP2024-04-01 ~ 2025-04-05
Computers
60,636 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
234,597 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,431 GBP2024-04-01 ~ 2025-04-05
Motor vehicles
-110,901 GBP2024-04-01 ~ 2025-04-05
Computers
-13,792 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,124 GBP2024-04-01 ~ 2025-04-05
Property, Plant & Equipment
Furniture and fittings
145,964 GBP2025-04-05
177,396 GBP2024-03-31
Motor vehicles
165,399 GBP2025-04-05
292,897 GBP2024-03-31
Computers
154,193 GBP2025-04-05
199,387 GBP2024-03-31
Merchandise
1,724,136 GBP2025-04-05
1,830,177 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
382,606 GBP2025-04-05
475,162 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,222,967 GBP2025-04-05
1,414,969 GBP2024-03-31
Other Debtors
Current
6,793 GBP2025-04-05
77,431 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
45,113 GBP2024-03-31
Prepayments/Accrued Income
Current
93,779 GBP2025-04-05
231,458 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,706,145 GBP2025-04-05
Amounts falling due within one year, Current
2,244,133 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
160,855 GBP2025-04-05
134,249 GBP2024-03-31
Other Remaining Borrowings
Current
394,305 GBP2025-04-05
356,578 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
50,942 GBP2025-04-05
135,874 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,397,514 GBP2025-04-05
1,537,657 GBP2024-03-31
Other Taxation & Social Security Payable
Current
48,841 GBP2025-04-05
37,745 GBP2024-03-31
Other Creditors
Current
12,612 GBP2025-04-05
6,713 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
34,373 GBP2025-04-05
37,501 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
528,139 GBP2025-04-05
732,289 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,344 GBP2025-04-05
54,286 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,855 GBP2025-04-05
Total Borrowings
Current, Amounts falling due within one year
555,160 GBP2025-04-05
Bank Borrowings
Non-current, Between one and two years
153,195 GBP2024-03-31
Between two and five year, Non-current
141,665 GBP2025-04-05
Non-current, Between two and five year
257,692 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
3,344 GBP2025-04-05
hire purchase agreements
54,286 GBP2025-04-05
190,160 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,086 GBP2025-04-05
206,744 GBP2024-03-31
Between one and five year
455,584 GBP2025-04-05
451,299 GBP2024-03-31
More than five year
256,932 GBP2025-04-05
323,760 GBP2024-03-31
All periods
957,602 GBP2025-04-05
981,803 GBP2024-03-31
Bank Borrowings
Secured
688,994 GBP2025-04-05
866,538 GBP2024-03-31
Total Borrowings
Secured
1,137,585 GBP2025-04-05
1,413,276 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,175 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-04-05
Profit/Loss
Retained earnings (accumulated losses)
-547,307 GBP2024-04-01 ~ 2025-04-05