Par Value of Share
Class 1 ordinary share
02021-07-01 ~ 2022-06-30
Property, Plant & Equipment
19,506,960 GBP2022-06-30
19,976,030 GBP2021-06-30
Fixed Assets - Investments
1 GBP2022-06-30
1 GBP2021-06-30
Fixed Assets
19,506,961 GBP2022-06-30
19,976,031 GBP2021-06-30
Total Inventories
5,125 GBP2021-06-30
Debtors
4,708,286 GBP2022-06-30
2,384,264 GBP2021-06-30
Cash at bank and in hand
621,616 GBP2022-06-30
92,316 GBP2021-06-30
Current Assets
5,329,902 GBP2022-06-30
2,481,705 GBP2021-06-30
Creditors
Current
1,703,405 GBP2022-06-30
2,009,104 GBP2021-06-30
Net Current Assets/Liabilities
3,626,497 GBP2022-06-30
472,601 GBP2021-06-30
Total Assets Less Current Liabilities
23,133,458 GBP2022-06-30
20,448,632 GBP2021-06-30
Net Assets/Liabilities
7,566,214 GBP2022-06-30
5,327,199 GBP2021-06-30
Equity
Called up share capital
3,000,001 GBP2022-06-30
3,000,001 GBP2021-06-30
3,000,001 GBP2020-06-30
Revaluation reserve
7,638,358 GBP2022-06-30
7,748,772 GBP2021-06-30
7,596,157 GBP2020-06-30
Retained earnings (accumulated losses)
-3,072,145 GBP2022-06-30
-5,421,574 GBP2021-06-30
-4,967,781 GBP2020-06-30
Equity
7,566,214 GBP2022-06-30
5,327,199 GBP2021-06-30
5,628,377 GBP2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,239,015 GBP2021-07-01 ~ 2022-06-30
-453,793 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
2,239,015 GBP2021-07-01 ~ 2022-06-30
-301,178 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
582021-07-01 ~ 2022-06-30
572020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
17,174,772 GBP2022-06-30
17,166,065 GBP2021-06-30
Land and buildings, Long leasehold
1,380,976 GBP2022-06-30
1,380,976 GBP2021-06-30
Plant and equipment
3,852,050 GBP2022-06-30
3,840,909 GBP2021-06-30
Property, Plant & Equipment - Disposals
Land and buildings
-9,055 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
-3,052 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,586,577 GBP2022-06-30
2,393,974 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
263,029 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
192,603 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
263,029 GBP2022-06-30
Property, Plant & Equipment
Land and buildings
16,911,743 GBP2022-06-30
17,166,065 GBP2021-06-30
Land and buildings, Long leasehold
984,523 GBP2022-06-30
Plant and equipment
1,265,473 GBP2022-06-30
1,446,935 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,933,125 GBP2022-06-30
2,912,524 GBP2021-06-30
Computers
17,176 GBP2022-06-30
15,669 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
25,358,099 GBP2022-06-30
25,316,143 GBP2021-06-30
Property, Plant & Equipment - Disposals
-12,107 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,598,228 GBP2022-06-30
2,579,190 GBP2021-06-30
Computers
6,852 GBP2022-06-30
1,184 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,851,139 GBP2022-06-30
5,340,113 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,038 GBP2021-07-01 ~ 2022-06-30
Computers
5,668 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
511,026 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Furniture and fittings
334,897 GBP2022-06-30
333,334 GBP2021-06-30
Computers
10,324 GBP2022-06-30
14,485 GBP2021-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2021-06-30
Investments in Group Undertakings
1 GBP2022-06-30
1 GBP2021-06-30
Finished Goods
5,125 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
466,641 GBP2022-06-30
11,467 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
1,954,556 GBP2022-06-30
1,911,595 GBP2021-06-30
Other Debtors
Current
1,615,515 GBP2022-06-30
371,354 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
401,295 GBP2022-06-30
Prepayments
Current
270,279 GBP2022-06-30
58,945 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
4,708,286 GBP2022-06-30
Current, Amounts falling due within one year
2,353,361 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
526,000 GBP2022-06-30
739,500 GBP2021-06-30
Trade Creditors/Trade Payables
Current
723,015 GBP2022-06-30
677,517 GBP2021-06-30
Other Taxation & Social Security Payable
Current
13,652 GBP2022-06-30
180,687 GBP2021-06-30
Other Creditors
Current
49,246 GBP2022-06-30
340,542 GBP2021-06-30
Accrued Liabilities
Current
134,377 GBP2022-06-30
47,152 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
12,624,000 GBP2022-06-30
12,394,875 GBP2021-06-30
Other Creditors
Non-current
83,324 GBP2022-06-30
88,324 GBP2021-06-30
Bank Borrowings
Current, Amounts falling due within one year
739,500 GBP2021-06-30
Non-current, Between one and two years
12,394,875 GBP2021-06-30
Between two and five year, Non-current
12,098,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,000 GBP2022-06-30
98,000 GBP2021-06-30
Between one and five year
392,000 GBP2022-06-30
392,000 GBP2021-06-30
More than five year
1,641,500 GBP2022-06-30
1,739,500 GBP2021-06-30
All periods
2,131,500 GBP2022-06-30
2,229,500 GBP2021-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,100,787 GBP2022-06-30
740,353 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,001 shares2022-06-30