Turnover/Revenue
8,130,627 GBP2023-09-01 ~ 2024-06-30
10,993,175 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
4,058,594 GBP2023-09-01 ~ 2024-06-30
6,011,774 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
4,072,033 GBP2023-09-01 ~ 2024-06-30
4,981,401 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,711,745 GBP2023-09-01 ~ 2024-06-30
3,413,067 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,360,288 GBP2023-09-01 ~ 2024-06-30
1,568,334 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
74,691 GBP2023-09-01 ~ 2024-06-30
10,442 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
5,165 GBP2023-09-01 ~ 2024-06-30
1,777 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,429,814 GBP2023-09-01 ~ 2024-06-30
1,576,999 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
357,924 GBP2023-09-01 ~ 2024-06-30
72,948 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,071,890 GBP2023-09-01 ~ 2024-06-30
1,504,051 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,071,890 GBP2023-09-01 ~ 2024-06-30
1,504,051 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
77,356 GBP2024-06-30
145,877 GBP2023-08-31
Total Inventories
63,220 GBP2024-06-30
121,502 GBP2023-08-31
Debtors
3,285,044 GBP2024-06-30
1,964,636 GBP2023-08-31
Cash at bank and in hand
898,770 GBP2024-06-30
1,584,230 GBP2023-08-31
Current Assets
4,247,034 GBP2024-06-30
3,670,368 GBP2023-08-31
Creditors
Current
2,150,462 GBP2024-06-30
2,665,991 GBP2023-08-31
Net Current Assets/Liabilities
2,096,572 GBP2024-06-30
1,004,377 GBP2023-08-31
Total Assets Less Current Liabilities
2,173,928 GBP2024-06-30
1,150,254 GBP2023-08-31
Net Assets/Liabilities
2,135,319 GBP2024-06-30
1,063,429 GBP2023-08-31
Equity
2,135,319 GBP2024-06-30
1,063,429 GBP2023-08-31
Called up share capital
118 GBP2024-06-30
118 GBP2023-08-31
Retained earnings (accumulated losses)
2,099,736 GBP2024-06-30
1,027,846 GBP2023-08-31
Share premium
35,464 GBP2024-06-30
35,464 GBP2023-08-31
Capital redemption reserve
1 GBP2024-06-30
1 GBP2023-08-31
Wages/Salaries
4,105,293 GBP2023-09-01 ~ 2024-06-30
5,511,383 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
281,557 GBP2023-09-01 ~ 2024-06-30
359,390 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,236 GBP2023-09-01 ~ 2024-06-30
100,585 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,457,086 GBP2023-09-01 ~ 2024-06-30
5,971,358 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
772023-09-01 ~ 2024-06-30
862022-09-01 ~ 2023-08-31
Director Remuneration
363,268 GBP2023-09-01 ~ 2024-06-30
496,708 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,497 GBP2023-09-01 ~ 2024-06-30
62,616 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
9,500 GBP2023-09-01 ~ 2024-06-30
9,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
375,054 GBP2023-09-01 ~ 2024-06-30
52,577 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
357,454 GBP2023-09-01 ~ 2024-06-30
339,055 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
274,670 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
25,665 GBP2023-08-31
Plant and equipment
293,440 GBP2024-06-30
313,642 GBP2023-08-31
Furniture and fittings
40,380 GBP2024-06-30
40,380 GBP2023-08-31
Motor vehicles
264,386 GBP2024-06-30
274,201 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
623,871 GBP2024-06-30
653,888 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-35,527 GBP2023-09-01 ~ 2024-06-30
Motor vehicles
-9,815 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-45,342 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
17,766 GBP2023-08-31
Plant and equipment
267,324 GBP2024-06-30
257,294 GBP2023-08-31
Furniture and fittings
39,571 GBP2024-06-30
38,779 GBP2023-08-31
Motor vehicles
220,840 GBP2024-06-30
194,172 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
546,515 GBP2024-06-30
508,011 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,014 GBP2023-09-01 ~ 2024-06-30
Plant and equipment
21,724 GBP2023-09-01 ~ 2024-06-30
Furniture and fittings
792 GBP2023-09-01 ~ 2024-06-30
Motor vehicles
36,483 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,013 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,694 GBP2023-09-01 ~ 2024-06-30
Motor vehicles
-9,815 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,509 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
26,116 GBP2024-06-30
56,348 GBP2023-08-31
Furniture and fittings
809 GBP2024-06-30
1,601 GBP2023-08-31
Motor vehicles
43,546 GBP2024-06-30
80,029 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
22,340 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
22,340 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
165,286 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
22,340 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
23,516 GBP2023-09-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
23,516 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
22,340 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
127,652 GBP2024-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
37,634 GBP2024-06-30
Under hire purchased contracts or finance leases
37,634 GBP2024-06-30
61,150 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
61,150 GBP2023-08-31
Merchandise
63,220 GBP2024-06-30
121,502 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,273,401 GBP2024-06-30
1,711,365 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,362,046 GBP2024-06-30
Other Debtors
Current
100,746 GBP2024-06-30
125,340 GBP2023-08-31
Prepayments/Accrued Income
Current
462,872 GBP2024-06-30
Prepayments
Current
85,979 GBP2024-06-30
116,065 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
3,285,044 GBP2024-06-30
Current, Amounts falling due within one year
1,964,636 GBP2023-08-31
Other Remaining Borrowings
Current
7,471 GBP2024-06-30
7,471 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
29,833 GBP2024-06-30
29,833 GBP2023-08-31
Trade Creditors/Trade Payables
Current
314,602 GBP2024-06-30
518,408 GBP2023-08-31
Corporation Tax Payable
Current
375,054 GBP2024-06-30
52,577 GBP2023-08-31
Other Taxation & Social Security Payable
Current
77,028 GBP2024-06-30
87,103 GBP2023-08-31
Other Creditors
Current
37,275 GBP2024-06-30
313,844 GBP2023-08-31
Accrued Liabilities
Current
1,071,028 GBP2024-06-30
1,324,613 GBP2023-08-31
Other Remaining Borrowings
Non-current
6,799 GBP2024-06-30
13,024 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
12,471 GBP2024-06-30
37,332 GBP2023-08-31
hire purchase agreements
42,304 GBP2024-06-30
67,165 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,833 GBP2024-06-30
213,667 GBP2023-08-31
Between one and five year
144,667 GBP2023-08-31
All periods
180,833 GBP2024-06-30
358,334 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,339 GBP2024-06-30
36,469 GBP2023-08-31