Turnover/Revenue
10,993,175 GBP2022-09-01 ~ 2023-08-31
12,448,884 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
6,011,774 GBP2022-09-01 ~ 2023-08-31
6,279,251 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
4,981,401 GBP2022-09-01 ~ 2023-08-31
6,169,633 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
3,413,067 GBP2022-09-01 ~ 2023-08-31
2,973,229 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,568,334 GBP2022-09-01 ~ 2023-08-31
3,196,404 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
10,442 GBP2022-09-01 ~ 2023-08-31
41,581 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
1,777 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,576,999 GBP2022-09-01 ~ 2023-08-31
3,237,985 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
72,948 GBP2022-09-01 ~ 2023-08-31
635,984 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,504,051 GBP2022-09-01 ~ 2023-08-31
2,602,001 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,504,051 GBP2022-09-01 ~ 2023-08-31
2,602,001 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
145,877 GBP2023-08-31
91,199 GBP2022-08-31
Total Inventories
121,502 GBP2023-08-31
326,708 GBP2022-08-31
Debtors
1,964,636 GBP2023-08-31
4,113,774 GBP2022-08-31
Cash at bank and in hand
1,584,230 GBP2023-08-31
3,619,168 GBP2022-08-31
Current Assets
3,670,368 GBP2023-08-31
8,059,650 GBP2022-08-31
Creditors
Current
2,665,991 GBP2023-08-31
2,871,519 GBP2022-08-31
Net Current Assets/Liabilities
1,004,377 GBP2023-08-31
5,188,131 GBP2022-08-31
Total Assets Less Current Liabilities
1,150,254 GBP2023-08-31
5,279,330 GBP2022-08-31
Net Assets/Liabilities
1,063,429 GBP2023-08-31
5,263,290 GBP2022-08-31
Equity
1,063,429 GBP2023-08-31
5,263,290 GBP2022-08-31
Called up share capital
118 GBP2023-08-31
111 GBP2022-08-31
Retained earnings (accumulated losses)
1,027,846 GBP2023-08-31
5,263,179 GBP2022-08-31
Share premium
35,464 GBP2023-08-31
Capital redemption reserve
1 GBP2023-08-31
Wages/Salaries
5,805,636 GBP2022-09-01 ~ 2023-08-31
5,249,164 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
666,762 GBP2022-09-01 ~ 2023-08-31
721,964 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,037 GBP2022-09-01 ~ 2023-08-31
218,331 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
6,645,435 GBP2022-09-01 ~ 2023-08-31
6,189,459 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
862022-09-01 ~ 2023-08-31
782021-09-01 ~ 2022-08-31
Director Remuneration
496,708 GBP2022-09-01 ~ 2023-08-31
121,507 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
62,616 GBP2022-09-01 ~ 2023-08-31
64,132 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
9,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
52,577 GBP2022-09-01 ~ 2023-08-31
638,974 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
339,055 GBP2022-09-01 ~ 2023-08-31
615,217 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
274,670 GBP2022-09-01 ~ 2023-08-31
40,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
313,642 GBP2023-08-31
273,676 GBP2022-08-31
Furniture and fittings
40,380 GBP2023-08-31
38,810 GBP2022-08-31
Motor vehicles
274,201 GBP2023-08-31
177,534 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
653,888 GBP2023-08-31
513,077 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,294 GBP2023-08-31
224,169 GBP2022-08-31
Furniture and fittings
38,779 GBP2023-08-31
37,695 GBP2022-08-31
Motor vehicles
194,172 GBP2023-08-31
143,736 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,011 GBP2023-08-31
421,878 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,125 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
1,084 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
50,436 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,133 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
56,348 GBP2023-08-31
49,507 GBP2022-08-31
Furniture and fittings
1,601 GBP2023-08-31
1,115 GBP2022-08-31
Motor vehicles
80,029 GBP2023-08-31
33,798 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
22,340 GBP2023-08-31
22,340 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
22,340 GBP2023-08-31
22,340 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
23,517 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
23,517 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
61,150 GBP2023-08-31
Under hire purchased contracts or finance leases
61,150 GBP2023-08-31
Merchandise
121,502 GBP2023-08-31
326,708 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,711,365 GBP2023-08-31
1,402,132 GBP2022-08-31
Other Debtors
Current
125,340 GBP2023-08-31
1,397,060 GBP2022-08-31
Prepayments
Current
116,065 GBP2023-08-31
150,738 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,964,636 GBP2023-08-31
4,113,774 GBP2022-08-31
Other Remaining Borrowings
Current
7,471 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
29,833 GBP2023-08-31
Trade Creditors/Trade Payables
Current
518,408 GBP2023-08-31
766,821 GBP2022-08-31
Corporation Tax Payable
Current
52,577 GBP2023-08-31
638,974 GBP2022-08-31
Other Taxation & Social Security Payable
Current
87,103 GBP2023-08-31
80,430 GBP2022-08-31
Other Creditors
Current
313,844 GBP2023-08-31
81,576 GBP2022-08-31
Accrued Liabilities
Current
1,324,613 GBP2023-08-31
1,125,079 GBP2022-08-31
Other Remaining Borrowings
Non-current
13,024 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
37,332 GBP2023-08-31
Between one and five year, hire purchase agreements
37,332 GBP2023-08-31
hire purchase agreements
67,165 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,667 GBP2023-08-31
212,000 GBP2022-08-31
Between one and five year
144,667 GBP2023-08-31
381,333 GBP2022-08-31
All periods
358,334 GBP2023-08-31
593,333 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,469 GBP2023-08-31
16,040 GBP2022-08-31