Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
3,968,624 GBP2019-02-01 ~ 2020-01-31
4,200,532 GBP2018-02-01 ~ 2019-01-31
Cost of Sales
-2,751,123 GBP2019-02-01 ~ 2020-01-31
-2,920,707 GBP2018-02-01 ~ 2019-01-31
Gross Profit/Loss
1,217,501 GBP2019-02-01 ~ 2020-01-31
1,279,825 GBP2018-02-01 ~ 2019-01-31
Administrative Expenses
-1,267,479 GBP2019-02-01 ~ 2020-01-31
-1,198,039 GBP2018-02-01 ~ 2019-01-31
Operating Profit/Loss
-49,978 GBP2019-02-01 ~ 2020-01-31
81,786 GBP2018-02-01 ~ 2019-01-31
Other Interest Receivable/Similar Income (Finance Income)
397 GBP2019-02-01 ~ 2020-01-31
334 GBP2018-02-01 ~ 2019-01-31
Profit/Loss on Ordinary Activities Before Tax
-155,294 GBP2019-02-01 ~ 2020-01-31
-4,271 GBP2018-02-01 ~ 2019-01-31
Profit/Loss
-165,693 GBP2019-02-01 ~ 2020-01-31
-40,936 GBP2018-02-01 ~ 2019-01-31
Comprehensive Income/Expense
-165,693 GBP2019-02-01 ~ 2020-01-31
-40,936 GBP2018-02-01 ~ 2019-01-31
Intangible Assets
22,410 GBP2020-01-31
Property, Plant & Equipment
4,268,353 GBP2020-01-31
4,282,970 GBP2019-01-31
Fixed Assets
4,290,763 GBP2020-01-31
4,282,970 GBP2019-01-31
Total Inventories
27,217 GBP2020-01-31
23,143 GBP2019-01-31
Debtors
Current
381,468 GBP2020-01-31
728,339 GBP2019-01-31
Cash at bank and in hand
242,660 GBP2020-01-31
288,705 GBP2019-01-31
Current Assets
651,345 GBP2020-01-31
1,040,187 GBP2019-01-31
Creditors
Current, Amounts falling due within one year
-1,178,894 GBP2020-01-31
-1,269,524 GBP2019-01-31
Net Current Assets/Liabilities
-527,549 GBP2020-01-31
-229,337 GBP2019-01-31
Net Assets/Liabilities
3,763,214 GBP2020-01-31
4,053,633 GBP2019-01-31
Creditors
Non-current, Amounts falling due after one year
4,404,269 GBP2020-01-31
Equity
Retained earnings (accumulated losses)
-806,055 GBP2020-01-31
-640,362 GBP2019-01-31
-599,426 GBP2018-02-01
Equity
-805,055 GBP2020-01-31
-639,362 GBP2019-01-31
-598,426 GBP2018-02-01
Profit/Loss
Retained earnings (accumulated losses)
-165,693 GBP2019-02-01 ~ 2020-01-31
-40,936 GBP2018-02-01 ~ 2019-01-31
Equity
Called up share capital
-1,000 GBP2020-01-31
1,000 GBP2020-01-31
-1,000 GBP2019-01-31
1,000 GBP2019-01-31
1,000 GBP2018-02-01
Property, Plant & Equipment - Depreciation Expense
471,560 GBP2019-02-01 ~ 2020-01-31
443,169 GBP2018-02-01 ~ 2019-01-31
Cash and Cash Equivalents
242,660 GBP2020-01-31
288,705 GBP2019-01-31
728,121 GBP2018-02-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252019-02-01 ~ 2020-01-31
Motor vehicles
252019-02-01 ~ 2020-01-31
Furniture and fittings
252019-02-01 ~ 2020-01-31
Wages/Salaries
1,629,104 GBP2019-02-01 ~ 2020-01-31
1,742,511 GBP2018-02-01 ~ 2019-01-31
Social Security Costs
113,404 GBP2019-02-01 ~ 2020-01-31
127,366 GBP2018-02-01 ~ 2019-01-31
Staff Costs/Employee Benefits Expense
1,770,754 GBP2019-02-01 ~ 2020-01-31
1,888,064 GBP2018-02-01 ~ 2019-01-31
Average Number of Employees
1212019-02-01 ~ 2020-01-31
1302018-02-01 ~ 2019-01-31
Director Remuneration
60,000 GBP2018-02-01 ~ 2019-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,000 GBP2019-02-01 ~ 2020-01-31
-7,947 GBP2018-02-01 ~ 2019-01-31
Tax Expense/Credit at Applicable Tax Rate
-29,506 GBP2019-02-01 ~ 2020-01-31
-811 GBP2018-02-01 ~ 2019-01-31
Intangible Assets - Gross Cost
Goodwill
414,124 GBP2020-01-31
389,885 GBP2019-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
391,714 GBP2020-01-31
389,885 GBP2019-01-31
Intangible Assets
Goodwill
22,410 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
Buildings
655,365 GBP2020-01-31
655,365 GBP2019-01-31
Plant and equipment
299,377 GBP2020-01-31
276,056 GBP2019-01-31
Motor vehicles
28,135 GBP2020-01-31
28,135 GBP2019-01-31
Furniture and fittings
2,696,222 GBP2020-01-31
2,472,150 GBP2019-01-31
Property, Plant & Equipment - Gross Cost
10,175,164 GBP2020-01-31
9,718,222 GBP2019-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
273,073 GBP2020-01-31
251,017 GBP2019-01-31
Motor vehicles
19,257 GBP2020-01-31
16,297 GBP2019-01-31
Furniture and fittings
2,341,337 GBP2020-01-31
2,200,144 GBP2019-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,906,811 GBP2020-01-31
5,435,251 GBP2019-01-31
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
22,056 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment
Buildings
285,414 GBP2020-01-31
318,182 GBP2019-01-31
Plant and equipment
26,304 GBP2020-01-31
25,039 GBP2019-01-31
Motor vehicles
8,878 GBP2020-01-31
11,838 GBP2019-01-31
Furniture and fittings
354,885 GBP2020-01-31
272,005 GBP2019-01-31
Finished Goods/Goods for Resale
27,217 GBP2020-01-31
23,143 GBP2019-01-31
Trade Debtors/Trade Receivables
Current
68,052 GBP2020-01-31
59,115 GBP2019-01-31
Other Debtors
Current
10,484 GBP2020-01-31
9,050 GBP2019-01-31
Prepayments/Accrued Income
Current
62,932 GBP2020-01-31
70,174 GBP2019-01-31
Bank Borrowings
Current
208,881 GBP2020-01-31
206,008 GBP2019-01-31
Trade Creditors/Trade Payables
Current
213,008 GBP2020-01-31
134,884 GBP2019-01-31
Corporation Tax Payable
Current
2,399 GBP2020-01-31
44,615 GBP2019-01-31
Taxation/Social Security Payable
Current
169,603 GBP2020-01-31
226,337 GBP2019-01-31
Other Creditors
Current
505,189 GBP2020-01-31
573,072 GBP2019-01-31
Accrued Liabilities/Deferred Income
Current
79,814 GBP2020-01-31
84,608 GBP2019-01-31
Creditors
Current
1,178,894 GBP2020-01-31
1,269,524 GBP2019-01-31
Bank Borrowings
Non-current
3,002,572 GBP2020-01-31
3,211,179 GBP2019-01-31
Other Remaining Borrowings
Non-current
1,401,697 GBP2020-01-31
1,325,816 GBP2019-01-31
Creditors
Non-current
4,404,269 GBP2020-01-31
4,536,995 GBP2019-01-31
Bank Borrowings
Current, Amounts falling due within one year
208,881 GBP2020-01-31
206,008 GBP2019-01-31
Total Borrowings
Current, Amounts falling due within one year
208,881 GBP2020-01-31
206,008 GBP2019-01-31
Bank Borrowings
Non-current, Between one and two years
206,008 GBP2019-01-31
Between two and five year, Non-current
626,644 GBP2020-01-31
618,025 GBP2019-01-31
Total Borrowings
4,613,150 GBP2020-01-31
4,743,003 GBP2019-01-31
Net Deferred Tax Liability/Asset
-164,000 GBP2020-01-31
-156,000 GBP2019-01-31
-163,947 GBP2018-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,000 GBP2019-02-01 ~ 2020-01-31
7,947 GBP2018-02-01 ~ 2019-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-164,000 GBP2020-01-31
-156,000 GBP2019-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2020-01-31
1,000 shares2019-01-31
Par Value of Share
Class 1 ordinary share
1.002019-02-01 ~ 2020-01-31