82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
22,923,855 GBP2022-07-01 ~ 2023-06-30
17,212,769 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
12,209,142 GBP2022-07-01 ~ 2023-06-30
8,927,339 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
10,714,713 GBP2022-07-01 ~ 2023-06-30
8,285,430 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
13,383,606 GBP2022-07-01 ~ 2023-06-30
10,884,767 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-529,382 GBP2022-07-01 ~ 2023-06-30
-906,928 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
561,115 GBP2022-07-01 ~ 2023-06-30
471,408 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,090,497 GBP2022-07-01 ~ 2023-06-30
-1,378,336 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-436,397 GBP2022-07-01 ~ 2023-06-30
-46,943 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-654,100 GBP2022-07-01 ~ 2023-06-30
-1,331,393 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-654,100 GBP2022-07-01 ~ 2023-06-30
-1,331,393 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
7,279,405 GBP2023-06-30
9,424,549 GBP2022-06-30
Property, Plant & Equipment
215,554 GBP2023-06-30
248,443 GBP2022-06-30
Fixed Assets
7,494,959 GBP2023-06-30
9,672,992 GBP2022-06-30
Debtors
6,067,086 GBP2023-06-30
6,134,884 GBP2022-06-30
Cash at bank and in hand
544,365 GBP2023-06-30
415,901 GBP2022-06-30
Current Assets
6,611,451 GBP2023-06-30
6,550,785 GBP2022-06-30
Creditors
Current
15,310,473 GBP2023-06-30
16,773,740 GBP2022-06-30
Net Current Assets/Liabilities
-8,699,022 GBP2023-06-30
-10,222,955 GBP2022-06-30
Total Assets Less Current Liabilities
-1,204,063 GBP2023-06-30
-549,963 GBP2022-06-30
Equity
Called up share capital
630,516 GBP2023-06-30
630,516 GBP2022-06-30
630,516 GBP2021-06-30
Share premium
20,562,284 GBP2023-06-30
20,562,284 GBP2022-06-30
20,562,284 GBP2021-06-30
Equity
-1,204,063 GBP2023-06-30
-549,963 GBP2022-06-30
781,430 GBP2021-06-30
Retained earnings (accumulated losses)
-22,396,863 GBP2023-06-30
-21,742,763 GBP2022-06-30
-20,411,370 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-654,100 GBP2022-07-01 ~ 2023-06-30
-1,331,393 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
7,595,980 GBP2022-07-01 ~ 2023-06-30
5,616,652 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
855,725 GBP2022-07-01 ~ 2023-06-30
697,592 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,918 GBP2022-07-01 ~ 2023-06-30
180,034 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
8,674,623 GBP2022-07-01 ~ 2023-06-30
6,494,278 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1242022-07-01 ~ 2023-06-30
1112021-07-01 ~ 2022-06-30
Director Remuneration
417,900 GBP2022-07-01 ~ 2023-06-30
425,562 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
146,976 GBP2022-07-01 ~ 2023-06-30
129,309 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
-207,194 GBP2022-07-01 ~ 2023-06-30
-261,884 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
23,512,034 GBP2023-06-30
23,376,925 GBP2022-06-30
Patents/Trademarks/Licences/Concessions
2,243,761 GBP2023-06-30
2,243,761 GBP2022-06-30
Intangible Assets - Gross Cost
25,755,795 GBP2023-06-30
25,620,686 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
16,233,277 GBP2023-06-30
13,953,171 GBP2022-06-30
Patents/Trademarks/Licences/Concessions
2,243,113 GBP2023-06-30
2,242,966 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
18,476,390 GBP2023-06-30
16,196,137 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,280,106 GBP2022-07-01 ~ 2023-06-30
Patents/Trademarks/Licences/Concessions
147 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
2,280,253 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
7,278,757 GBP2023-06-30
9,423,754 GBP2022-06-30
Patents/Trademarks/Licences/Concessions
648 GBP2023-06-30
795 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
711,802 GBP2023-06-30
702,978 GBP2022-06-30
Computers
534,102 GBP2023-06-30
428,839 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,252,143 GBP2023-06-30
1,138,056 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
625,352 GBP2023-06-30
542,222 GBP2022-06-30
Computers
408,741 GBP2023-06-30
344,895 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,036,589 GBP2023-06-30
889,613 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
83,130 GBP2022-07-01 ~ 2023-06-30
Computers
63,846 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,976 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
86,450 GBP2023-06-30
160,756 GBP2022-06-30
Computers
125,361 GBP2023-06-30
83,944 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,567,879 GBP2023-06-30
2,049,805 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,864,653 GBP2022-06-30
Other Debtors
Current
244,596 GBP2023-06-30
129,150 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
18,961 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
96,216 GBP2023-06-30
Prepayments/Accrued Income
Current
2,217,418 GBP2023-06-30
1,567,736 GBP2022-06-30
Debtors
Amounts falling due within one year, Current
5,126,110 GBP2023-06-30
5,630,305 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,132,722 GBP2023-06-30
944,754 GBP2022-06-30
Amounts owed to group undertakings
Current
2,171,246 GBP2023-06-30
7,410,913 GBP2022-06-30
Other Taxation & Social Security Payable
Current
229,199 GBP2023-06-30
205,652 GBP2022-06-30
Other Creditors
Current
81,062 GBP2023-06-30
256,342 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
8,752,826 GBP2023-06-30
5,299,367 GBP2022-06-30
Accrued Liabilities
Current
2,943,418 GBP2023-06-30
2,563,789 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
576,806 GBP2023-06-30
421,985 GBP2022-06-30
Between one and five year
1,318,115 GBP2023-06-30
74,204 GBP2022-06-30
All periods
1,894,921 GBP2023-06-30
496,189 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
630,516 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-654,100 GBP2022-07-01 ~ 2023-06-30