Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02020-08-03 ~ 2021-08-01
Class 2 ordinary share
02020-08-03 ~ 2021-08-01
Turnover/Revenue
307,000 GBP2020-08-03 ~ 2021-08-01
238,000 GBP2019-07-29 ~ 2020-08-02
Cost of Sales
-171,000 GBP2020-08-03 ~ 2021-08-01
-141,000 GBP2019-07-29 ~ 2020-08-02
Gross Profit/Loss
135,000 GBP2020-08-03 ~ 2021-08-01
97,000 GBP2019-07-29 ~ 2020-08-02
Distribution Costs
-40,000 GBP2020-08-03 ~ 2021-08-01
-32,000 GBP2019-07-29 ~ 2020-08-02
Administrative Expenses
-75,000 GBP2020-08-03 ~ 2021-08-01
-55,000 GBP2019-07-29 ~ 2020-08-02
Operating Profit/Loss
21,000 GBP2020-08-03 ~ 2021-08-01
11,000 GBP2019-07-29 ~ 2020-08-02
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-08-03 ~ 2021-08-01
0 GBP2019-07-29 ~ 2020-08-02
Profit/Loss on Ordinary Activities Before Tax
21,000 GBP2020-08-03 ~ 2021-08-01
11,000 GBP2019-07-29 ~ 2020-08-02
Profit/Loss
17,000 GBP2020-08-03 ~ 2021-08-01
9,000 GBP2019-07-29 ~ 2020-08-02
Comprehensive Income/Expense
17,000 GBP2020-08-03 ~ 2021-08-01
9,000 GBP2019-07-29 ~ 2020-08-02
Fixed Assets - Investments
6,000 GBP2021-08-01
0 GBP2020-08-02
Fixed Assets
41,000 GBP2021-08-01
37,000 GBP2020-08-02
Total Inventories
58,000 GBP2021-08-01
50,000 GBP2020-08-02
Debtors
2,000 GBP2021-08-01
4,000 GBP2020-08-02
Cash at bank and in hand
22,000 GBP2021-08-01
22,000 GBP2020-08-02
Current Assets
82,000 GBP2021-08-01
76,000 GBP2020-08-02
Net Current Assets/Liabilities
56,000 GBP2021-08-01
45,000 GBP2020-08-02
Total Assets Less Current Liabilities
97,000 GBP2021-08-01
82,000 GBP2020-08-02
Net Assets/Liabilities
93,000 GBP2021-08-01
76,000 GBP2020-08-02
Equity
Called up share capital
0 GBP2021-08-01
0 GBP2020-08-02
0 GBP2019-07-28
Share premium
3,000 GBP2021-08-01
3,000 GBP2020-08-02
3,000 GBP2019-07-28
Retained earnings (accumulated losses)
83,000 GBP2021-08-01
66,000 GBP2020-08-02
57,000 GBP2019-07-28
Equity
93,000 GBP2021-08-01
76,000 GBP2020-08-02
67,000 GBP2019-07-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
17,000 GBP2020-08-03 ~ 2021-08-01
9,000 GBP2019-07-29 ~ 2020-08-02
Social Security Costs
1,000 GBP2020-08-03 ~ 2021-08-01
1,000 GBP2019-07-29 ~ 2020-08-02
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2020-08-03 ~ 2021-08-01
0 GBP2019-07-29 ~ 2020-08-02
Staff Costs/Employee Benefits Expense
26,000 GBP2020-08-03 ~ 2021-08-01
20,000 GBP2019-07-29 ~ 2020-08-02
Average Number of Employees
9392020-08-03 ~ 2021-08-01
7012019-07-29 ~ 2020-08-02
Director Remuneration
1,948,410 GBP2020-08-03 ~ 2021-08-01
1,973,821 GBP2019-07-29 ~ 2020-08-02
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2020-08-03 ~ 2021-08-01
1,000 GBP2019-07-29 ~ 2020-08-02
Audit Fees/Expenses
0 GBP2020-08-03 ~ 2021-08-01
0 GBP2019-07-29 ~ 2020-08-02
Current Tax for the Period
4,000 GBP2020-08-03 ~ 2021-08-01
2,000 GBP2019-07-29 ~ 2020-08-02
Tax Expense/Credit at Applicable Tax Rate
4,000 GBP2020-08-03 ~ 2021-08-01
2,000 GBP2019-07-29 ~ 2020-08-02
Intangible Assets - Gross Cost
Goodwill
18,000 GBP2021-08-01
18,000 GBP2020-08-02
Patents/Trademarks/Licences/Concessions
1,000 GBP2021-08-01
1,000 GBP2020-08-02
Development expenditure
13,000 GBP2021-08-01
11,000 GBP2020-08-02
Computer software
14,000 GBP2021-08-01
13,000 GBP2020-08-02
Intangible Assets - Gross Cost
46,000 GBP2021-08-01
43,000 GBP2020-08-02
Intangible assets - Disposals
-0 GBP2020-08-03 ~ 2021-08-01
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,000 GBP2021-08-01
1,000 GBP2020-08-02
Development expenditure
9,000 GBP2021-08-01
7,000 GBP2020-08-02
Intangible Assets - Accumulated Amortisation & Impairment
21,000 GBP2021-08-01
17,000 GBP2020-08-02
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2020-08-03 ~ 2021-08-01
Development expenditure
2,000 GBP2020-08-03 ~ 2021-08-01
Intangible Assets - Increase From Amortisation Charge for Year
4,000 GBP2020-08-03 ~ 2021-08-01
Intangible assets - Disposals and decrease in the amortization or impairment
-0 GBP2020-08-03 ~ 2021-08-01
Finished Goods
-1,000 GBP2021-08-01
-1,000 GBP2020-08-02
Trade Debtors/Trade Receivables
Current
0 GBP2020-08-02
Amounts Owed by Group Undertakings
Current
0 GBP2021-08-01
2,000 GBP2020-08-02
Prepayments
Current
2,000 GBP2021-08-01
2,000 GBP2020-08-02
Debtors
Current
2,000 GBP2021-08-01
4,000 GBP2020-08-02
Trade Creditors/Trade Payables
Current
10,000 GBP2021-08-01
13,000 GBP2020-08-02
Amounts owed to group undertakings
Current
0 GBP2021-08-01
1,000 GBP2020-08-02
Corporation Tax Payable
Current
0 GBP2021-08-01
0 GBP2020-08-02
Taxation/Social Security Payable
Current
1,000 GBP2021-08-01
0 GBP2020-08-02
Other Creditors
Current
2,000 GBP2021-08-01
1,000 GBP2020-08-02
Accrued Liabilities
Current
9,000 GBP2021-08-01
8,000 GBP2020-08-02
Amounts owed to group undertakings
Non-current
0 GBP2021-08-01
0 GBP2020-08-02
Deferred Tax Liabilities
0 GBP2021-08-01
0 GBP2020-08-02
Amounts set aside to cover potential liabilities or losses
Deferred taxation
0 GBP2021-08-01
0 GBP2020-08-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,199 shares2021-08-01
Class 2 ordinary share
1,678 shares2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
17,000 GBP2020-08-03 ~ 2021-08-01