Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Class 4 ordinary share
12023-02-01 ~ 2024-01-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
70,981 GBP2024-01-31
81,101 GBP2023-01-31
Fixed Assets - Investments
90 GBP2024-01-31
90 GBP2023-01-31
Fixed Assets
71,071 GBP2024-01-31
81,191 GBP2023-01-31
Total Inventories
1,025,748 GBP2024-01-31
603,229 GBP2023-01-31
Debtors
2,480,691 GBP2024-01-31
2,133,072 GBP2023-01-31
Cash at bank and in hand
43,907 GBP2024-01-31
37,871 GBP2023-01-31
Current Assets
3,550,346 GBP2024-01-31
2,774,172 GBP2023-01-31
Creditors
Current
2,909,281 GBP2024-01-31
2,379,116 GBP2023-01-31
Net Current Assets/Liabilities
641,065 GBP2024-01-31
395,056 GBP2023-01-31
Total Assets Less Current Liabilities
712,136 GBP2024-01-31
476,247 GBP2023-01-31
Creditors
Non-current
-413,333 GBP2024-01-31
-603,333 GBP2023-01-31
Net Assets/Liabilities
285,717 GBP2024-01-31
-137,304 GBP2023-01-31
Equity
Called up share capital
400 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
285,317 GBP2024-01-31
-137,404 GBP2023-01-31
666,539 GBP2022-01-31
Equity
285,717 GBP2024-01-31
-137,304 GBP2023-01-31
666,639 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-02-01 ~ 2024-01-31
-200,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-200,000 GBP2023-02-01 ~ 2024-01-31
-200,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
622,721 GBP2023-02-01 ~ 2024-01-31
-603,943 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
622,721 GBP2023-02-01 ~ 2024-01-31
-603,943 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
300 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
300 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
772023-02-01 ~ 2024-01-31
702022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,193 GBP2024-01-31
48,193 GBP2023-01-31
Furniture and fittings
39,334 GBP2024-01-31
30,999 GBP2023-01-31
Motor vehicles
9,701 GBP2024-01-31
9,701 GBP2023-01-31
Computers
123,881 GBP2024-01-31
107,260 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
221,109 GBP2024-01-31
196,153 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,606 GBP2024-01-31
18,967 GBP2023-01-31
Furniture and fittings
20,829 GBP2024-01-31
16,388 GBP2023-01-31
Motor vehicles
9,211 GBP2024-01-31
9,047 GBP2023-01-31
Computers
91,482 GBP2024-01-31
70,650 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,128 GBP2024-01-31
115,052 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,639 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
4,441 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
164 GBP2023-02-01 ~ 2024-01-31
Computers
20,832 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,076 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
19,587 GBP2024-01-31
29,226 GBP2023-01-31
Furniture and fittings
18,505 GBP2024-01-31
14,611 GBP2023-01-31
Motor vehicles
490 GBP2024-01-31
654 GBP2023-01-31
Computers
32,399 GBP2024-01-31
36,610 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
90 GBP2023-01-31
Investments in Group Undertakings
90 GBP2024-01-31
90 GBP2023-01-31
Merchandise
317,403 GBP2024-01-31
225,487 GBP2023-01-31
Value of work in progress
708,345 GBP2024-01-31
377,742 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,052,880 GBP2024-01-31
934,322 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
351,751 GBP2024-01-31
Other Debtors
Current
15,854 GBP2024-01-31
26,636 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
201,188 GBP2024-01-31
206,549 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
16,799 GBP2024-01-31
52,515 GBP2023-01-31
Prepayments
Current
308,316 GBP2024-01-31
60,644 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
2,194,558 GBP2024-01-31
2,133,072 GBP2023-01-31
Other Debtors
Non-current
286,133 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
549,566 GBP2024-01-31
252,699 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,567,386 GBP2024-01-31
360,409 GBP2023-01-31
Amounts owed to group undertakings
Current
1,486,684 GBP2023-01-31
Other Taxation & Social Security Payable
Current
214,795 GBP2024-01-31
92,330 GBP2023-01-31
Other Creditors
Current
27,449 GBP2024-01-31
9,766 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
550,085 GBP2024-01-31
177,228 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
413,333 GBP2024-01-31
603,333 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
223,333 GBP2024-01-31
413,333 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,286 GBP2024-01-31
103,860 GBP2023-01-31
Between one and five year
74,052 GBP2024-01-31
126,590 GBP2023-01-31
All periods
139,338 GBP2024-01-31
230,450 GBP2023-01-31
Bank Overdrafts
Secured
359,566 GBP2024-01-31
62,699 GBP2023-01-31
Bank Borrowings
Secured
603,333 GBP2024-01-31
793,333 GBP2023-01-31
Total Borrowings
Secured
962,899 GBP2024-01-31
856,032 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,086 GBP2024-01-31
10,218 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-01-31
Class 3 ordinary share
100 shares2024-01-31
Class 4 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
622,721 GBP2023-02-01 ~ 2024-01-31