Par Value of Share
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Class 3 ordinary share
12024-02-01 ~ 2025-01-31
Class 4 ordinary share
12024-02-01 ~ 2025-01-31
Intangible Assets
324,328 GBP2025-01-31
Property, Plant & Equipment
71,154 GBP2025-01-31
70,981 GBP2024-01-31
81,101 GBP2023-01-31
Fixed Assets - Investments
174 GBP2025-01-31
90 GBP2024-01-31
90 GBP2023-01-31
Investment Property
176,468 GBP2025-01-31
Fixed Assets
572,124 GBP2025-01-31
71,071 GBP2024-01-31
81,191 GBP2023-01-31
Total Inventories
1,728,257 GBP2025-01-31
862,876 GBP2024-01-31
603,229 GBP2023-01-31
Debtors
2,047,584 GBP2025-01-31
2,480,691 GBP2024-01-31
Cash at bank and in hand
65,804 GBP2025-01-31
43,907 GBP2024-01-31
37,871 GBP2023-01-31
Current Assets
3,841,645 GBP2025-01-31
3,387,474 GBP2024-01-31
Creditors
Current
-3,222,435 GBP2025-01-31
3,222,435 GBP2025-01-31
-2,909,282 GBP2024-01-31
2,909,282 GBP2024-01-31
-2,379,116 GBP2023-01-31
Net Current Assets/Liabilities
619,210 GBP2025-01-31
478,192 GBP2024-01-31
395,056 GBP2023-01-31
Total Assets Less Current Liabilities
1,191,334 GBP2025-01-31
549,263 GBP2024-01-31
476,247 GBP2023-01-31
Creditors
Non-current
-223,333 GBP2025-01-31
-413,333 GBP2024-01-31
-603,333 GBP2023-01-31
Net Assets/Liabilities
900,619 GBP2025-01-31
122,844 GBP2024-01-31
-137,304 GBP2023-01-31
Equity
Called up share capital
400 GBP2025-01-31
400 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
900,219 GBP2025-01-31
122,444 GBP2024-01-31
-137,404 GBP2023-01-31
Equity
900,619 GBP2025-01-31
122,844 GBP2024-01-31
-137,304 GBP2023-01-31
Issue of Equity Instruments
Called up share capital
300 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
300 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-02-01 ~ 2025-01-31
-200,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-200,000 GBP2024-02-01 ~ 2025-01-31
-200,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
977,775 GBP2024-02-01 ~ 2025-01-31
Comprehensive Income/Expense
977,775 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
782024-02-01 ~ 2025-01-31
772023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
327,053 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,193 GBP2025-01-31
48,193 GBP2024-01-31
Furniture and fittings
44,089 GBP2025-01-31
39,334 GBP2024-01-31
Motor vehicles
9,701 GBP2025-01-31
9,701 GBP2024-01-31
Computers
148,457 GBP2025-01-31
123,881 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
250,440 GBP2025-01-31
221,109 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
38,244 GBP2025-01-31
28,606 GBP2024-01-31
Furniture and fittings
25,795 GBP2025-01-31
20,829 GBP2024-01-31
Motor vehicles
9,333 GBP2025-01-31
9,211 GBP2024-01-31
Computers
105,914 GBP2025-01-31
91,482 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,286 GBP2025-01-31
150,128 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,638 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
4,966 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
122 GBP2024-02-01 ~ 2025-01-31
Computers
14,432 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,158 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
9,949 GBP2025-01-31
19,587 GBP2024-01-31
Furniture and fittings
18,294 GBP2025-01-31
18,505 GBP2024-01-31
Motor vehicles
368 GBP2025-01-31
490 GBP2024-01-31
Computers
42,543 GBP2025-01-31
32,399 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
174 GBP2025-01-31
90 GBP2024-01-31
Additions to investments
84 GBP2025-01-31
Investments in Group Undertakings
174 GBP2025-01-31
90 GBP2024-01-31
Investment Property - Fair Value Model
176,468 GBP2025-01-31
Merchandise
457,105 GBP2025-01-31
154,531 GBP2024-01-31
Value of work in progress
1,271,152 GBP2025-01-31
708,345 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,070,561 GBP2025-01-31
1,052,880 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
261,225 GBP2025-01-31
351,751 GBP2024-01-31
Other Debtors
Current
33,207 GBP2025-01-31
15,854 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
201,188 GBP2025-01-31
201,188 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
16,799 GBP2024-01-31
Prepayments
Current
127,330 GBP2025-01-31
308,316 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,788,359 GBP2025-01-31
2,194,558 GBP2024-01-31
Other Debtors
Non-current
259,225 GBP2025-01-31
286,133 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
481,310 GBP2025-01-31
549,566 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,671,327 GBP2025-01-31
1,567,387 GBP2024-01-31
Amounts owed to group undertakings
Current
19,655 GBP2025-01-31
Corporation Tax Payable
Current
113,609 GBP2025-01-31
Other Taxation & Social Security Payable
Current
254,965 GBP2025-01-31
214,795 GBP2024-01-31
Other Creditors
Current
180,478 GBP2025-01-31
27,449 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
327,110 GBP2025-01-31
550,085 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
223,333 GBP2025-01-31
413,333 GBP2024-01-31
Bank Borrowings
Non-current, Between one and two years
190,000 GBP2025-01-31
190,000 GBP2024-01-31
Between two and five year, Non-current
33,333 GBP2025-01-31
223,333 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,746 GBP2025-01-31
65,286 GBP2024-01-31
Between one and five year
38,216 GBP2025-01-31
74,052 GBP2024-01-31
All periods
131,962 GBP2025-01-31
139,338 GBP2024-01-31
Bank Overdrafts
Secured
291,310 GBP2025-01-31
359,566 GBP2024-01-31
Bank Borrowings
Secured
413,333 GBP2025-01-31
603,333 GBP2024-01-31
Total Borrowings
Secured
704,643 GBP2025-01-31
962,899 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,382 GBP2025-01-31
13,086 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2025-01-31
Class 3 ordinary share
100 shares2025-01-31
Class 4 ordinary share
100 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
977,775 GBP2024-02-01 ~ 2025-01-31