46150 - Agents Involved In The Sale Of Furniture, Household Goods, Hardware And Ironmongery
(expand)Total Inventories
2,216,399 GBP2024-03-31
2,818,239 GBP2023-03-31
Debtors
Current
3,158,335 GBP2024-03-31
3,159,083 GBP2023-03-31
Cash at bank and in hand
971,484 GBP2024-03-31
293,518 GBP2023-03-31
Current Assets
6,346,218 GBP2024-03-31
6,270,840 GBP2023-03-31
Net Current Assets/Liabilities
420,102 GBP2024-03-31
667,232 GBP2023-03-31
Total Assets Less Current Liabilities
1,431,701 GBP2024-03-31
2,177,872 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-945,331 GBP2023-03-31
Net Assets/Liabilities
1,077,860 GBP2024-03-31
1,217,271 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-04-01
Retained earnings (accumulated losses)
1,076,860 GBP2024-03-31
1,216,271 GBP2023-03-31
2,410,886 GBP2022-04-01
Equity
1,077,860 GBP2024-03-31
1,217,271 GBP2023-03-31
2,411,886 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
589 GBP2023-04-01 ~ 2024-03-31
-912,615 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
589 GBP2023-04-01 ~ 2024-03-31
-912,615 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
589 GBP2023-04-01 ~ 2024-03-31
-912,615 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2023-04-01 ~ 2024-03-31
-282,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-140,000 GBP2023-04-01 ~ 2024-03-31
-282,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-140,000 GBP2023-04-01 ~ 2024-03-31
-282,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-140,000 GBP2023-04-01 ~ 2024-03-31
-282,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
204,845 GBP2023-04-01 ~ 2024-03-31
286,458 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,400 GBP2023-04-01 ~ 2024-03-31
24,200 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,631,968 GBP2023-04-01 ~ 2024-03-31
3,008,622 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
367,201 GBP2023-04-01 ~ 2024-03-31
325,780 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,095,466 GBP2023-04-01 ~ 2024-03-31
3,427,218 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
99,775 GBP2023-04-01 ~ 2024-03-31
110,794 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,100 GBP2023-04-01 ~ 2024-03-31
-111,972 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
362 GBP2023-04-01 ~ 2024-03-31
-167,926 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
140,000 GBP2023-04-01 ~ 2024-03-31
282,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
656,558 GBP2024-03-31
642,558 GBP2023-03-31
Computer software
1,072,363 GBP2024-03-31
1,041,279 GBP2023-03-31
Goodwill
7,000 GBP2024-03-31
7,000 GBP2023-03-31
Intangible Assets - Gross Cost
1,735,921 GBP2024-03-31
1,690,837 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
342,818 GBP2024-03-31
211,589 GBP2023-03-31
Goodwill
5,424 GBP2024-03-31
5,074 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
958,132 GBP2024-03-31
621,022 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
337,110 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
313,740 GBP2024-03-31
430,969 GBP2023-03-31
Goodwill
1,576 GBP2024-03-31
1,926 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042,886 GBP2024-03-31
1,070,381 GBP2023-03-31
Furniture and fittings
869,884 GBP2024-03-31
871,084 GBP2023-03-31
Computers
247,063 GBP2024-03-31
237,236 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,159,833 GBP2024-03-31
2,178,701 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-27,495 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,200 GBP2023-04-01 ~ 2024-03-31
Computers
-8 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-28,703 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
763,238 GBP2023-03-31
Furniture and fittings
756,239 GBP2023-03-31
Computers
218,399 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,737,876 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
128,705 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
18,587 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
204,845 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,496 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,200 GBP2023-04-01 ~ 2024-03-31
Computers
-2 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,698 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
876,447 GBP2024-03-31
Furniture and fittings
812,592 GBP2024-03-31
Computers
236,984 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,926,023 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
166,439 GBP2024-03-31
307,143 GBP2023-03-31
Furniture and fittings
57,292 GBP2024-03-31
114,845 GBP2023-03-31
Computers
10,079 GBP2024-03-31
18,837 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
152,039 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
241,780 GBP2023-03-31
Under hire purchased contracts or finance leases
169,466 GBP2024-03-31
269,130 GBP2023-03-31
Finished Goods/Goods for Resale
2,216,399 GBP2024-03-31
2,818,239 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,500,654 GBP2024-03-31
1,544,464 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
78,410 GBP2024-03-31
31,211 GBP2023-03-31
Other Debtors
Current
800,378 GBP2024-03-31
647,615 GBP2023-03-31
Prepayments/Accrued Income
Current
688,619 GBP2024-03-31
700,604 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
90,274 GBP2024-03-31
235,189 GBP2023-03-31
Bank Overdrafts
-149,967 GBP2024-03-31
-102,278 GBP2023-03-31
Cash and Cash Equivalents
821,517 GBP2024-03-31
191,240 GBP2023-03-31
Bank Overdrafts
Current
149,967 GBP2024-03-31
102,278 GBP2023-03-31
Other Remaining Borrowings
Current
1,579,577 GBP2024-03-31
1,389,490 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,216,459 GBP2024-03-31
1,543,719 GBP2023-03-31
Taxation/Social Security Payable
Current
473,544 GBP2024-03-31
603,440 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
100,311 GBP2024-03-31
100,798 GBP2023-03-31
Other Creditors
Current
2,064,113 GBP2024-03-31
1,339,631 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
342,145 GBP2024-03-31
524,252 GBP2023-03-31
Creditors
Current
5,926,116 GBP2024-03-31
5,603,608 GBP2023-03-31
Other Remaining Borrowings
Non-current
250,000 GBP2024-03-31
428,207 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
87,511 GBP2024-03-31
182,520 GBP2023-03-31
Other Creditors
Non-current
334,604 GBP2023-03-31
Creditors
Non-current
337,511 GBP2024-03-31
945,331 GBP2023-03-31
Total Borrowings
1,829,577 GBP2024-03-31
1,817,697 GBP2023-03-31
Minimum gross finance lease payments owing
187,822 GBP2024-03-31
283,318 GBP2023-03-31
Net Deferred Tax Liability/Asset
-16,330 GBP2024-03-31
-15,270 GBP2023-03-31
168,848 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,060 GBP2023-04-01 ~ 2024-03-31
-184,118 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-125,103 GBP2024-03-31
-155,502 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
595,205 GBP2024-03-31
598,944 GBP2023-03-31
Between one and five year
1,509,531 GBP2024-03-31
1,436,041 GBP2023-03-31
More than five year
25,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,104,736 GBP2024-03-31
2,059,985 GBP2023-03-31