Turnover/Revenue
452,396 GBP2021-01-01 ~ 2021-12-31
6,184,199 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,489,211 GBP2021-01-01 ~ 2021-12-31
-5,979,812 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
-2,036,815 GBP2021-01-01 ~ 2021-12-31
204,387 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,806,582 GBP2021-01-01 ~ 2021-12-31
-3,845,567 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-5,663,165 GBP2021-01-01 ~ 2021-12-31
-2,293,203 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
485 GBP2021-01-01 ~ 2021-12-31
1,603 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-182,356 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,845,036 GBP2021-01-01 ~ 2021-12-31
-2,291,600 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
178,171 GBP2021-01-01 ~ 2021-12-31
235,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-5,666,865 GBP2021-01-01 ~ 2021-12-31
-2,056,600 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
24,248 GBP2021-12-31
19,754 GBP2020-12-31
Fixed Assets - Investments
2 GBP2021-12-31
2 GBP2020-12-31
Fixed Assets
24,250 GBP2021-12-31
19,756 GBP2020-12-31
Debtors
2,269,500 GBP2021-12-31
1,636,978 GBP2020-12-31
Cash at bank and in hand
3,695,644 GBP2021-12-31
1,307,761 GBP2020-12-31
Current Assets
5,965,144 GBP2021-12-31
2,944,739 GBP2020-12-31
Net Current Assets/Liabilities
2,613,727 GBP2021-12-31
-79,853 GBP2020-12-31
Total Assets Less Current Liabilities
2,637,977 GBP2021-12-31
-60,097 GBP2020-12-31
Equity
Called up share capital
3,796 GBP2021-12-31
3,347 GBP2020-12-31
2,000 GBP2019-12-31
Share premium
21,463,078 GBP2021-12-31
13,098,588 GBP2020-12-31
13,098,588 GBP2019-12-31
Capital redemption reserve
41 GBP2021-12-31
24 GBP2020-12-31
Retained earnings (accumulated losses)
-18,828,938 GBP2021-12-31
-13,162,056 GBP2020-12-31
-11,105,456 GBP2019-12-31
Equity
2,637,977 GBP2021-12-31
-60,097 GBP2020-12-31
1,995,156 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,666,865 GBP2021-01-01 ~ 2021-12-31
-2,056,600 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
466 GBP2021-01-01 ~ 2021-12-31
1,347 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
8,364,956 GBP2021-01-01 ~ 2021-12-31
1,347 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
392021-01-01 ~ 2021-12-31
452020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,587 GBP2021-12-31
21,587 GBP2020-12-31
Plant and equipment
89,026 GBP2021-12-31
89,026 GBP2020-12-31
Furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Computers
82,852 GBP2021-12-31
61,848 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
193,465 GBP2021-12-31
172,461 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-1,273,966 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-1,273,966 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,587 GBP2021-12-31
21,587 GBP2020-12-31
Plant and equipment
89,026 GBP2021-12-31
86,403 GBP2020-12-31
Furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Computers
58,604 GBP2021-12-31
44,717 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,217 GBP2021-12-31
152,707 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
2,623 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,273,966 GBP2021-01-01 ~ 2021-12-31
Computers
13,887 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,290,476 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-1,273,966 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,273,966 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2021-12-31
0 GBP2020-12-31
Plant and equipment
0 GBP2021-12-31
2,623 GBP2020-12-31
Furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Computers
24,248 GBP2021-12-31
17,131 GBP2020-12-31
Investments in group undertakings and participating interests
2 GBP2021-12-31
2 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
145,955 GBP2021-12-31
23,779 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
176,347 GBP2021-12-31
235,000 GBP2020-12-31
Amounts Owed By Related Parties
0 GBP2021-12-31
Current
13,463 GBP2020-12-31
Other Debtors
Amounts falling due within one year
1,947,198 GBP2021-12-31
1,364,736 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
2,269,500 GBP2021-12-31
1,636,978 GBP2020-12-31
Trade Creditors/Trade Payables
Current
712,729 GBP2021-12-31
101,269 GBP2020-12-31
Other Taxation & Social Security Payable
Current
111,994 GBP2021-12-31
135,996 GBP2020-12-31
Other Creditors
Current
2,526,694 GBP2021-12-31
2,787,327 GBP2020-12-31
Creditors
Current
3,351,417 GBP2021-12-31
3,024,592 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
842,500 GBP2021-12-31
30,000 GBP2020-12-31