Average Number of Employees
322023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Intangible Assets
1,687 GBP2022-12-31
Property, Plant & Equipment
204,541 GBP2022-12-31
Fixed Assets - Investments
3,231,947 GBP2023-12-31
7 GBP2022-12-31
Fixed Assets
3,231,947 GBP2023-12-31
206,235 GBP2022-12-31
Total Inventories
626,629 GBP2022-12-31
Debtors
Current
2,141,686 GBP2023-12-31
2,446,670 GBP2022-12-31
Cash at bank and in hand
227,627 GBP2022-12-31
Current Assets
2,141,686 GBP2023-12-31
3,300,926 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,231,947 GBP2023-12-31
-2,252,285 GBP2022-12-31
Net Current Assets/Liabilities
-1,090,261 GBP2023-12-31
1,048,641 GBP2022-12-31
Total Assets Less Current Liabilities
2,141,686 GBP2023-12-31
1,254,876 GBP2022-12-31
Net Assets/Liabilities
2,141,686 GBP2023-12-31
1,250,120 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
2,500 GBP2022-12-31
2,500 GBP2022-01-01
Share premium
4,500 GBP2022-12-31
4,500 GBP2022-01-01
Retained earnings (accumulated losses)
2,141,685 GBP2023-12-31
1,243,120 GBP2022-12-31
618,097 GBP2022-01-01
Equity
2,141,686 GBP2023-12-31
1,250,120 GBP2022-12-31
625,097 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
891,566 GBP2023-01-01 ~ 2023-12-31
625,023 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
891,566 GBP2023-01-01 ~ 2023-12-31
625,023 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,425 GBP2022-12-31
Development expenditure
70,717 GBP2022-12-31
Intangible Assets - Gross Cost
77,142 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,738 GBP2022-12-31
Development expenditure
70,717 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
75,455 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
450 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,687 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,257 GBP2022-12-31
Furniture and fittings
67,494 GBP2022-12-31
Computers
88,189 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
381,940 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,202,951 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-3,256 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-76,506 GBP2023-01-01 ~ 2023-12-31
Computers
-90,596 GBP2023-01-01 ~ 2023-12-31
Other
-85,814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,459,123 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
92,783 GBP2022-12-31
Furniture and fittings
20,004 GBP2022-12-31
Computers
64,612 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
177,399 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,395 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
5,800 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
142,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-221,493 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,395 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-25,804 GBP2023-01-01 ~ 2023-12-31
Computers
-71,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-319,804 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
133,474 GBP2022-12-31
Furniture and fittings
47,490 GBP2022-12-31
Computers
23,577 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,241,052 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,986,154 GBP2023-12-31
1,131,782 GBP2022-12-31
Other Debtors
Current
155,532 GBP2023-12-31
34,774 GBP2022-12-31
Prepayments/Accrued Income
Current
39,062 GBP2022-12-31
Cash and Cash Equivalents
227,627 GBP2022-12-31
Trade Creditors/Trade Payables
Current
582,687 GBP2022-12-31
Amounts owed to group undertakings
Current
3,231,947 GBP2023-12-31
Corporation Tax Payable
Current
140,505 GBP2022-12-31
Taxation/Social Security Payable
Current
179,351 GBP2022-12-31
Other Creditors
Current
238,111 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,111,631 GBP2022-12-31
Creditors
Current
3,231,947 GBP2023-12-31
2,252,285 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,756 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,756 GBP2022-12-31