Administrative Expenses
-1,060,451 GBP2024-04-01 ~ 2025-03-31
-1,225,856 GBP2022-12-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
165,644 GBP2024-04-01 ~ 2025-03-31
67,642 GBP2022-12-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,669 GBP2024-04-01 ~ 2025-03-31
-1,096 GBP2022-12-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
282,223 GBP2024-04-01 ~ 2025-03-31
363,797 GBP2022-12-01 ~ 2024-03-31
Profit/Loss
208,288 GBP2024-04-01 ~ 2025-03-31
282,965 GBP2022-12-01 ~ 2024-03-31
Comprehensive Income/Expense
208,288 GBP2024-04-01 ~ 2025-03-31
286,215 GBP2022-12-01 ~ 2024-03-31
Debtors
108,884 GBP2025-03-31
36,955 GBP2024-03-31
Equity
Called up share capital
500,000 GBP2025-03-31
500,000 GBP2024-03-31
500,000 GBP2022-11-30
Retained earnings (accumulated losses)
232,480 GBP2025-03-31
1,024,192 GBP2024-03-31
737,977 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
208,288 GBP2024-04-01 ~ 2025-03-31
282,965 GBP2022-12-01 ~ 2024-03-31
Equity
732,480 GBP2025-03-31
1,524,192 GBP2024-03-31
Dividends Paid
-1,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
10,200 GBP2024-04-01 ~ 2025-03-31
10,200 GBP2022-12-01 ~ 2024-03-31
Average Number of Employees
112024-04-01 ~ 2025-03-31
112022-12-01 ~ 2024-03-31
Wages/Salaries
697,442 GBP2024-04-01 ~ 2025-03-31
687,235 GBP2022-12-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,659 GBP2024-04-01 ~ 2025-03-31
80,071 GBP2022-12-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
887,570 GBP2024-04-01 ~ 2025-03-31
849,440 GBP2022-12-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
-271 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2025-03-31
29,113 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
28,442 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
0 GBP2025-03-31
57,555 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,113 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-28,442 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-57,555 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2025-03-31
29,113 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
28,442 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2025-03-31
57,555 GBP2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,113 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-28,442 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,555 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
64,814 GBP2025-03-31
12,080 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
38,056 GBP2025-03-31
19,158 GBP2024-03-31
Prepayments/Accrued Income
Current
6,014 GBP2025-03-31
5,717 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,202,208 GBP2025-03-31
2,673,329 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
8,879 GBP2024-03-31
Corporation Tax Payable
Current
43,379 GBP2025-03-31
10,546 GBP2024-03-31
Other Taxation & Social Security Payable
Current
23,634 GBP2025-03-31
25,787 GBP2024-03-31
Other Creditors
Current
40,264 GBP2025-03-31
0 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
136,188 GBP2025-03-31
100,892 GBP2024-03-31
Creditors
Current
1,505,189 GBP2025-03-31
2,841,258 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-03-31
500,000 shares2024-03-31