Average Number of Employees
102023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Intangible Assets
13,953 GBP2024-03-31
11,331 GBP2023-03-31
Property, Plant & Equipment
118,343 GBP2024-03-31
71,226 GBP2023-03-31
Fixed Assets
132,296 GBP2024-03-31
82,557 GBP2023-03-31
Total Inventories
641,385 GBP2024-03-31
681,424 GBP2023-03-31
Debtors
Current
888,728 GBP2024-03-31
802,713 GBP2023-03-31
Cash at bank and in hand
893,669 GBP2024-03-31
429,818 GBP2023-03-31
Current Assets
2,423,782 GBP2024-03-31
1,913,955 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,648,314 GBP2024-03-31
Net Current Assets/Liabilities
775,468 GBP2024-03-31
376,700 GBP2023-03-31
Total Assets Less Current Liabilities
907,764 GBP2024-03-31
459,257 GBP2023-03-31
Net Assets/Liabilities
904,508 GBP2024-03-31
456,001 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-04-01
Share premium
245,000 GBP2024-03-31
245,000 GBP2023-03-31
245,000 GBP2022-04-01
Retained earnings (accumulated losses)
649,508 GBP2024-03-31
201,001 GBP2023-03-31
82,455 GBP2022-04-01
Equity
904,508 GBP2024-03-31
456,001 GBP2023-03-31
337,455 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
548,507 GBP2023-04-01 ~ 2024-03-31
209,546 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
548,507 GBP2023-04-01 ~ 2024-03-31
209,546 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-04-01 ~ 2024-03-31
-91,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-100,000 GBP2023-04-01 ~ 2024-03-31
-91,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Computers
252023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
18,313 GBP2024-03-31
12,920 GBP2023-03-31
Goodwill
39,125 GBP2024-03-31
39,125 GBP2023-03-31
Intangible Assets - Gross Cost
57,438 GBP2024-03-31
52,045 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
39,125 GBP2024-03-31
39,125 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
43,485 GBP2024-03-31
40,713 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,772 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,285 GBP2024-03-31
47,909 GBP2023-03-31
Furniture and fittings
35,532 GBP2024-03-31
16,280 GBP2023-03-31
Computers
126,588 GBP2024-03-31
102,023 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
238,405 GBP2024-03-31
166,212 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,347 GBP2023-03-31
Furniture and fittings
4,278 GBP2023-03-31
Computers
73,361 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
94,986 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,674 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
6,466 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
25,076 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,021 GBP2024-03-31
Furniture and fittings
10,744 GBP2024-03-31
Computers
84,297 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,062 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
51,264 GBP2024-03-31
30,562 GBP2023-03-31
Furniture and fittings
24,788 GBP2024-03-31
12,002 GBP2023-03-31
Computers
42,291 GBP2024-03-31
28,662 GBP2023-03-31
Finished Goods/Goods for Resale
641,385 GBP2024-03-31
681,424 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
807,988 GBP2024-03-31
741,505 GBP2023-03-31
Other Debtors
Current
16,770 GBP2024-03-31
16,526 GBP2023-03-31
Prepayments/Accrued Income
Current
63,970 GBP2024-03-31
44,682 GBP2023-03-31
Bank Overdrafts
-574,616 GBP2024-03-31
-464,758 GBP2023-03-31
Cash and Cash Equivalents
319,053 GBP2024-03-31
-34,940 GBP2023-03-31
Bank Overdrafts
Current
574,616 GBP2024-03-31
464,758 GBP2023-03-31
Trade Creditors/Trade Payables
Current
748,640 GBP2024-03-31
596,279 GBP2023-03-31
Corporation Tax Payable
Current
166,351 GBP2024-03-31
62,709 GBP2023-03-31
Taxation/Social Security Payable
Current
31,079 GBP2024-03-31
43,157 GBP2023-03-31
Other Creditors
Current
11,704 GBP2024-03-31
4,218 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
115,924 GBP2024-03-31
366,134 GBP2023-03-31
Creditors
Current
1,648,314 GBP2024-03-31
1,537,255 GBP2023-03-31