Average Number of Employees
142024-04-01 ~ 2025-03-31
112023-04-01 ~ 2024-03-31
Intangible Assets
12,377 GBP2025-03-31
13,953 GBP2024-03-31
Property, Plant & Equipment
111,142 GBP2025-03-31
118,343 GBP2024-03-31
Fixed Assets
123,519 GBP2025-03-31
132,296 GBP2024-03-31
Total Inventories
746,736 GBP2025-03-31
641,385 GBP2024-03-31
Debtors
Current
731,856 GBP2025-03-31
888,728 GBP2024-03-31
Cash at bank and in hand
664,992 GBP2025-03-31
893,669 GBP2024-03-31
Current Assets
2,143,584 GBP2025-03-31
2,423,782 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,256,027 GBP2025-03-31
-1,648,314 GBP2024-03-31
Net Current Assets/Liabilities
887,557 GBP2025-03-31
775,468 GBP2024-03-31
Total Assets Less Current Liabilities
1,011,076 GBP2025-03-31
907,764 GBP2024-03-31
Net Assets/Liabilities
984,310 GBP2025-03-31
904,508 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-04-01
Share premium
245,000 GBP2025-03-31
245,000 GBP2024-03-31
245,000 GBP2023-04-01
Retained earnings (accumulated losses)
729,310 GBP2025-03-31
649,508 GBP2024-03-31
407,493 GBP2023-04-01
Equity
984,310 GBP2025-03-31
904,508 GBP2024-03-31
662,493 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
329,802 GBP2024-04-01 ~ 2025-03-31
548,507 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
329,802 GBP2024-04-01 ~ 2025-03-31
548,507 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
329,802 GBP2024-04-01 ~ 2025-03-31
548,507 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
329,802 GBP2024-04-01 ~ 2025-03-31
548,507 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2024-04-01 ~ 2025-03-31
-306,492 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-250,000 GBP2024-04-01 ~ 2025-03-31
-306,492 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Computer software
20,790 GBP2025-03-31
18,313 GBP2024-03-31
Goodwill
39,125 GBP2025-03-31
39,125 GBP2024-03-31
Intangible Assets - Gross Cost
59,915 GBP2025-03-31
57,438 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
39,125 GBP2025-03-31
39,125 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
47,538 GBP2025-03-31
43,485 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,053 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,440 GBP2025-03-31
76,285 GBP2024-03-31
Furniture and fittings
35,944 GBP2025-03-31
35,532 GBP2024-03-31
Computers
146,082 GBP2025-03-31
126,588 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
259,466 GBP2025-03-31
238,405 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,825 GBP2025-03-31
25,021 GBP2024-03-31
Furniture and fittings
17,045 GBP2025-03-31
10,744 GBP2024-03-31
Computers
98,454 GBP2025-03-31
84,297 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,324 GBP2025-03-31
120,062 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,804 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
28,262 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
44,615 GBP2025-03-31
51,264 GBP2024-03-31
Furniture and fittings
18,899 GBP2025-03-31
24,788 GBP2024-03-31
Computers
47,628 GBP2025-03-31
42,291 GBP2024-03-31
Finished Goods/Goods for Resale
746,736 GBP2025-03-31
641,385 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
625,939 GBP2025-03-31
807,988 GBP2024-03-31
Other Debtors
Current
52,091 GBP2025-03-31
16,770 GBP2024-03-31
Prepayments/Accrued Income
Current
53,826 GBP2025-03-31
63,970 GBP2024-03-31
Bank Overdrafts
-574,616 GBP2024-03-31
Cash and Cash Equivalents
664,992 GBP2025-03-31
319,053 GBP2024-03-31
Bank Overdrafts
Current
574,616 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,119,104 GBP2025-03-31
748,640 GBP2024-03-31
Corporation Tax Payable
Current
166,351 GBP2024-03-31
Taxation/Social Security Payable
Current
51,063 GBP2025-03-31
31,079 GBP2024-03-31
Other Creditors
Current
17,234 GBP2025-03-31
11,704 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
68,626 GBP2025-03-31
115,924 GBP2024-03-31
Creditors
Current
1,256,027 GBP2025-03-31
1,648,314 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Between one and five year
70,000 GBP2025-03-31
110,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,000 GBP2025-03-31
150,000 GBP2024-03-31