43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
25,920,376 GBP2023-01-01 ~ 2023-12-31
31,353,314 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
23,101,958 GBP2023-01-01 ~ 2023-12-31
29,091,944 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,818,418 GBP2023-01-01 ~ 2023-12-31
2,261,370 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,997,991 GBP2023-01-01 ~ 2023-12-31
2,070,046 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
820,427 GBP2023-01-01 ~ 2023-12-31
357,924 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,034 GBP2023-01-01 ~ 2023-12-31
5,070 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
13,217 GBP2023-01-01 ~ 2023-12-31
13,298 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
826,244 GBP2023-01-01 ~ 2023-12-31
349,696 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-153,409 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
826,244 GBP2023-01-01 ~ 2023-12-31
503,105 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
826,244 GBP2023-01-01 ~ 2023-12-31
503,105 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
28,927 GBP2023-12-31
39,587 GBP2022-12-31
Debtors
5,074,141 GBP2023-12-31
3,882,217 GBP2022-12-31
Cash at bank and in hand
2,384,168 GBP2023-12-31
2,503,453 GBP2022-12-31
Current Assets
7,458,309 GBP2023-12-31
6,385,670 GBP2022-12-31
Creditors
Current
5,362,134 GBP2023-12-31
4,673,573 GBP2022-12-31
Net Current Assets/Liabilities
2,096,175 GBP2023-12-31
1,712,097 GBP2022-12-31
Total Assets Less Current Liabilities
2,125,102 GBP2023-12-31
1,751,684 GBP2022-12-31
Creditors
Non-current
-141,669 GBP2023-12-31
-241,668 GBP2022-12-31
Net Assets/Liabilities
1,906,260 GBP2023-12-31
1,510,016 GBP2022-12-31
Equity
Called up share capital
107,624 GBP2023-12-31
107,624 GBP2022-12-31
107,624 GBP2021-12-31
Share premium
173,976 GBP2023-12-31
173,976 GBP2022-12-31
173,976 GBP2021-12-31
Retained earnings (accumulated losses)
1,624,660 GBP2023-12-31
1,228,416 GBP2022-12-31
1,269,310 GBP2021-12-31
Equity
1,906,260 GBP2023-12-31
1,510,016 GBP2022-12-31
1,550,910 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2023-01-01 ~ 2023-12-31
-91,999 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-10,000 GBP2023-01-01 ~ 2023-12-31
-91,999 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
826,244 GBP2023-01-01 ~ 2023-12-31
503,105 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,659,185 GBP2023-01-01 ~ 2023-12-31
3,030,843 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
320,908 GBP2023-01-01 ~ 2023-12-31
467,039 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,755 GBP2023-01-01 ~ 2023-12-31
162,775 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,125,848 GBP2023-01-01 ~ 2023-12-31
3,660,657 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Director Remuneration
672,382 GBP2023-01-01 ~ 2023-12-31
669,579 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,642 GBP2023-01-01 ~ 2023-12-31
14,303 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-153,409 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
194,167 GBP2023-01-01 ~ 2023-12-31
66,442 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,000 GBP2023-12-31
60,833 GBP2022-12-31
Motor vehicles
185,292 GBP2023-12-31
190,387 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
245,292 GBP2023-12-31
251,220 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-833 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,557 GBP2023-12-31
54,798 GBP2022-12-31
Motor vehicles
160,808 GBP2023-12-31
156,835 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,365 GBP2023-12-31
211,633 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,481 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-722 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-4,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,910 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
4,443 GBP2023-12-31
6,035 GBP2022-12-31
Motor vehicles
24,484 GBP2023-12-31
33,552 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,552,646 GBP2023-12-31
1,251,551 GBP2022-12-31
Other Debtors
Current
44,822 GBP2023-12-31
81,803 GBP2022-12-31
Prepayments
Current
15,328 GBP2023-12-31
10,413 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,074,141 GBP2023-12-31
3,882,217 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
283,844 GBP2023-12-31
197,971 GBP2022-12-31
Amounts owed to group undertakings
Current
232,828 GBP2023-12-31
Other Taxation & Social Security Payable
Current
145,264 GBP2023-12-31
149,439 GBP2022-12-31
Other Creditors
Current
19,523 GBP2023-12-31
17,827 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
21,925 GBP2023-12-31
12,851 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
141,669 GBP2023-12-31
241,668 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between one and two years
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between two and five year
41,669 GBP2023-12-31
141,668 GBP2022-12-31
Secured
241,669 GBP2023-12-31
341,668 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
107,624 shares2023-12-31