Average Number of Employees
732023-10-01 ~ 2024-09-30
822022-10-01 ~ 2023-09-30
Property, Plant & Equipment
65,607 GBP2024-09-30
705,011 GBP2023-09-30
Fixed Assets
65,607 GBP2024-09-30
705,011 GBP2023-09-30
Total Inventories
228,395 GBP2024-09-30
266,691 GBP2023-09-30
Debtors
Current
1,159,892 GBP2024-09-30
976,110 GBP2023-09-30
Cash at bank and in hand
11,501 GBP2024-09-30
2,925 GBP2023-09-30
Current Assets
1,399,788 GBP2024-09-30
1,245,726 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-13,152,041 GBP2023-09-30
Net Current Assets/Liabilities
-7,752,749 GBP2024-09-30
-11,906,315 GBP2023-09-30
Total Assets Less Current Liabilities
-7,687,142 GBP2024-09-30
-11,201,304 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-621,534 GBP2024-09-30
Net Assets/Liabilities
-8,308,676 GBP2024-09-30
-12,052,002 GBP2023-09-30
Equity
Called up share capital
124 GBP2024-09-30
124 GBP2023-09-30
Share premium
420,000 GBP2024-09-30
420,000 GBP2023-09-30
Retained earnings (accumulated losses)
-8,728,800 GBP2024-09-30
-12,472,126 GBP2023-09-30
Equity
-8,308,676 GBP2024-09-30
-12,052,002 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
878,515 GBP2024-09-30
845,745 GBP2023-09-30
Furniture and fittings
1,429,420 GBP2024-09-30
1,423,146 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,794,417 GBP2024-09-30
5,755,373 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
724,621 GBP2023-09-30
Furniture and fittings
977,693 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,050,362 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
57,571 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
148,516 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
220,087 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
866,454 GBP2024-09-30
Furniture and fittings
1,391,455 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,728,810 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
12,061 GBP2024-09-30
121,124 GBP2023-09-30
Furniture and fittings
37,965 GBP2024-09-30
445,453 GBP2023-09-30
Raw materials and consumables
93,167 GBP2024-09-30
131,463 GBP2023-09-30
Finished Goods/Goods for Resale
135,228 GBP2024-09-30
135,228 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
149,652 GBP2024-09-30
105,454 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
39,257 GBP2023-09-30
Prepayments/Accrued Income
Current
659,329 GBP2024-09-30
639,716 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
227,226 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
123,685 GBP2024-09-30
191,683 GBP2023-09-30
Bank Overdrafts
-1,208 GBP2023-09-30
Cash and Cash Equivalents
11,501 GBP2024-09-30
1,717 GBP2023-09-30
Bank Overdrafts
Current
1,208 GBP2023-09-30
Trade Creditors/Trade Payables
Current
432,643 GBP2024-09-30
584,229 GBP2023-09-30
Amounts owed to group undertakings
Current
7,554,435 GBP2024-09-30
11,642,911 GBP2023-09-30
Taxation/Social Security Payable
Current
60,218 GBP2024-09-30
43,406 GBP2023-09-30
Other Creditors
Current
840,838 GBP2024-09-30
565,957 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
264,403 GBP2024-09-30
314,330 GBP2023-09-30
Creditors
Current
9,152,537 GBP2024-09-30
13,152,041 GBP2023-09-30
Other Creditors
Non-current
621,534 GBP2024-09-30
850,698 GBP2023-09-30
Net Deferred Tax Liability/Asset
123,685 GBP2024-09-30
191,683 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67,998 GBP2023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,100,000 GBP2024-09-30
1,100,000 GBP2023-09-30
Between one and five year
3,583,890 GBP2024-09-30
4,903,890 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,683,890 GBP2024-09-30
6,003,890 GBP2023-09-30