Intangible Assets
5,000 GBP2023-04-30
Property, Plant & Equipment
251,023 GBP2024-04-30
229,509 GBP2023-04-30
Fixed Assets
251,023 GBP2024-04-30
234,509 GBP2023-04-30
Total Inventories
128,268 GBP2024-04-30
267,780 GBP2023-04-30
Debtors
440,291 GBP2024-04-30
274,862 GBP2023-04-30
Cash at bank and in hand
25,631 GBP2024-04-30
57,182 GBP2023-04-30
Current Assets
594,190 GBP2024-04-30
599,824 GBP2023-04-30
Creditors
-484,984 GBP2024-04-30
-587,096 GBP2023-04-30
Net Current Assets/Liabilities
109,206 GBP2024-04-30
12,728 GBP2023-04-30
Total Assets Less Current Liabilities
360,229 GBP2024-04-30
247,237 GBP2023-04-30
Net Assets/Liabilities
270,304 GBP2024-04-30
186,662 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-04-30
Retained earnings (accumulated losses)
270,302 GBP2024-04-30
186,660 GBP2023-04-30
Average Number of Employees
232023-05-01 ~ 2024-04-30
152022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
100,000 GBP2024-04-30
95,000 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
5,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
954,985 GBP2024-04-30
851,080 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-20,400 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
703,962 GBP2024-04-30
621,571 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,764 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,373 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
251,023 GBP2024-04-30
229,509 GBP2023-04-30
Raw Materials
37,057 GBP2024-04-30
53,000 GBP2023-04-30
Value of work in progress
91,211 GBP2024-04-30
214,780 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
421,973 GBP2024-04-30
274,862 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
18,318 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
16,105 GBP2024-04-30
24,797 GBP2023-04-30
Trade Creditors/Trade Payables
Current
384,962 GBP2024-04-30
480,810 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
4,264 GBP2024-04-30
9,538 GBP2023-04-30
Corporation Tax Payable
Current
48,523 GBP2024-04-30
13,472 GBP2023-04-30
Other Taxation & Social Security Payable
Current
24,103 GBP2024-04-30
18,640 GBP2023-04-30
Amount of value-added tax that is payable
Current
33,727 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
3,336 GBP2024-04-30
3,214 GBP2023-04-30
Amounts owed to directors
Current
3,691 GBP2024-04-30
2,898 GBP2023-04-30
Creditors
Current
484,984 GBP2024-04-30
587,096 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
23,099 GBP2024-04-30
9,173 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
4,070 GBP2024-04-30
8,333 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
16,105 GBP2024-04-30
24,797 GBP2023-04-30
Between one and five year
23,099 GBP2024-04-30
9,173 GBP2023-04-30
Minimum gross finance lease payments owing
39,204 GBP2024-04-30
33,970 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
39,204 GBP2024-04-30
33,970 GBP2023-04-30
Dividends paid as a final distribution
54,000 GBP2023-05-01 ~ 2024-04-30
60,500 GBP2022-05-01 ~ 2023-04-30