Average Number of Employees
02023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,267,461 GBP2023-12-31
2,699,358 GBP2022-12-31
Debtors
Current
898,402 GBP2023-12-31
420,598 GBP2022-12-31
Cash at bank and in hand
1,737,771 GBP2023-12-31
1,050,825 GBP2022-12-31
Current Assets
2,636,173 GBP2023-12-31
1,471,423 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-348,467 GBP2023-12-31
-93,457 GBP2022-12-31
Net Current Assets/Liabilities
2,287,706 GBP2023-12-31
1,377,966 GBP2022-12-31
Total Assets Less Current Liabilities
4,555,167 GBP2023-12-31
4,077,324 GBP2022-12-31
Net Assets/Liabilities
4,375,152 GBP2023-12-31
3,859,535 GBP2022-12-31
Equity
Called up share capital
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,350,152 GBP2023-12-31
3,834,535 GBP2022-12-31
Equity
4,375,152 GBP2023-12-31
3,859,535 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,637,945 GBP2023-12-31
8,637,945 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,938,588 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
431,897 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,370,485 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,267,460 GBP2023-12-31
2,699,358 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
65,192 GBP2023-12-31
32,957 GBP2022-12-31
Other Debtors
Current
4,040 GBP2023-12-31
Prepayments/Accrued Income
Current
829,170 GBP2023-12-31
387,641 GBP2022-12-31
Trade Creditors/Trade Payables
Current
178,694 GBP2023-12-31
5,299 GBP2022-12-31
Taxation/Social Security Payable
Current
139,489 GBP2023-12-31
75,943 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
30,284 GBP2023-12-31
12,215 GBP2022-12-31
Creditors
Current
348,467 GBP2023-12-31
93,457 GBP2022-12-31
Net Deferred Tax Liability/Asset
-180,017 GBP2023-12-31
-217,788 GBP2022-12-31
-241,067 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,771 GBP2023-01-01 ~ 2023-12-31
23,278 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-180,017 GBP2023-12-31
-217,789 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500,000 shares2023-12-31
2,500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,000 GBP2023-12-31
49,000 GBP2022-12-31
Between one and five year
196,000 GBP2023-12-31
196,000 GBP2022-12-31
More than five year
214,258 GBP2023-12-31
263,258 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
459,258 GBP2023-12-31
508,258 GBP2022-12-31