Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,249,346 GBP2024-03-31
2,323,785 GBP2023-03-31
Fixed Assets - Investments
1,410 GBP2024-03-31
1,482 GBP2023-03-31
Investment Property
1,474,027 GBP2024-03-31
1,569,853 GBP2023-03-31
Fixed Assets
3,724,783 GBP2024-03-31
3,895,120 GBP2023-03-31
Total Inventories
2,683,708 GBP2024-03-31
1,438,250 GBP2023-03-31
Debtors
Current
2,246,170 GBP2024-03-31
854,274 GBP2023-03-31
Cash at bank and in hand
12,628 GBP2024-03-31
91,950 GBP2023-03-31
Current Assets
4,942,506 GBP2024-03-31
2,384,474 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,195,314 GBP2024-03-31
-2,411,474 GBP2023-03-31
Net Current Assets/Liabilities
-252,808 GBP2024-03-31
-27,000 GBP2023-03-31
Total Assets Less Current Liabilities
3,471,975 GBP2024-03-31
3,868,120 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,468,649 GBP2024-03-31
-1,772,687 GBP2023-03-31
Net Assets/Liabilities
2,003,326 GBP2024-03-31
2,095,433 GBP2023-03-31
Equity
Called up share capital
120,000 GBP2024-03-31
120,000 GBP2023-03-31
120,000 GBP2022-04-01
Capital redemption reserve
30,000 GBP2024-03-31
30,000 GBP2023-03-31
30,000 GBP2022-04-01
Retained earnings (accumulated losses)
1,853,326 GBP2024-03-31
1,945,433 GBP2023-03-31
1,794,360 GBP2022-04-01
Profit/Loss
-92,107 GBP2023-04-01 ~ 2024-03-31
151,073 GBP2022-04-01 ~ 2023-03-31
Equity
2,003,326 GBP2024-03-31
2,095,433 GBP2023-03-31
1,944,360 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-92,107 GBP2023-04-01 ~ 2024-03-31
151,073 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables
88,289 GBP2024-03-31
62,217 GBP2023-03-31
Finished Goods/Goods for Resale
2,595,419 GBP2024-03-31
1,376,033 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
663,568 GBP2024-03-31
283,074 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
845,823 GBP2024-03-31
186,400 GBP2023-03-31
Other Debtors
Current
424,241 GBP2024-03-31
48,026 GBP2023-03-31
Prepayments/Accrued Income
Current
312,538 GBP2024-03-31
315,429 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
21,345 GBP2023-03-31
Bank Overdrafts
-545,088 GBP2024-03-31
Cash and Cash Equivalents
-532,460 GBP2024-03-31
91,950 GBP2023-03-31
Bank Overdrafts
Current
545,088 GBP2024-03-31
Bank Borrowings
Current
339,409 GBP2024-03-31
377,593 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,273,536 GBP2024-03-31
1,587,548 GBP2023-03-31
Amounts owed to group undertakings
Current
708,307 GBP2024-03-31
Taxation/Social Security Payable
Current
96,807 GBP2024-03-31
30,737 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
57,440 GBP2024-03-31
61,686 GBP2023-03-31
Other Creditors
Current
13,093 GBP2024-03-31
6,278 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
161,634 GBP2024-03-31
347,632 GBP2023-03-31
Creditors
Current
5,195,314 GBP2024-03-31
2,411,474 GBP2023-03-31
Bank Borrowings
Non-current
1,289,755 GBP2024-03-31
1,542,191 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
178,894 GBP2024-03-31
230,496 GBP2023-03-31
Creditors
Non-current
1,468,649 GBP2024-03-31
1,772,687 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
339,409 GBP2024-03-31
377,593 GBP2023-03-31
Non-current, Between one and two years
348,176 GBP2024-03-31
368,406 GBP2023-03-31
Non-current, Between two and five year
726,945 GBP2024-03-31
1,008,225 GBP2023-03-31
Total Borrowings
1,629,164 GBP2024-03-31
1,919,784 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
76,500 shares2024-03-31
76,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
43,500 shares2024-03-31
43,500 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,168 GBP2024-03-31
2,467 GBP2023-03-31
Between one and five year
4,777 GBP2024-03-31
5,972 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,945 GBP2024-03-31
8,439 GBP2023-03-31