47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
1252023-02-01 ~ 2024-01-31
932022-02-01 ~ 2023-01-31
Turnover/Revenue
87,417,091 GBP2023-02-01 ~ 2024-01-31
86,499,340 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-76,835,286 GBP2023-02-01 ~ 2024-01-31
-76,105,069 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
10,581,805 GBP2023-02-01 ~ 2024-01-31
10,394,271 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-6,636,219 GBP2023-02-01 ~ 2024-01-31
-5,262,908 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
4,142,783 GBP2023-02-01 ~ 2024-01-31
5,330,162 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
3,907,809 GBP2023-02-01 ~ 2024-01-31
5,120,010 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
2,865,263 GBP2023-02-01 ~ 2024-01-31
3,989,684 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-250,000 GBP2023-02-01 ~ 2024-01-31
-250,000 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
11,268,518 GBP2024-01-31
8,653,255 GBP2023-01-31
4,913,571 GBP2022-01-31
Intangible Assets
660,714 GBP2024-01-31
901,428 GBP2023-01-31
Property, Plant & Equipment
9,385,060 GBP2024-01-31
9,548,267 GBP2023-01-31
Fixed Assets
10,045,774 GBP2024-01-31
10,449,695 GBP2023-01-31
Total Inventories
1,575,444 GBP2024-01-31
1,530,927 GBP2023-01-31
Debtors
5,438,120 GBP2024-01-31
1,562,862 GBP2023-01-31
Cash at bank and in hand
6,058,798 GBP2024-01-31
8,193,789 GBP2023-01-31
Current Assets
13,072,362 GBP2024-01-31
11,287,578 GBP2023-01-31
Net Current Assets/Liabilities
3,312,833 GBP2024-01-31
2,609,468 GBP2023-01-31
Total Assets Less Current Liabilities
13,358,607 GBP2024-01-31
13,059,163 GBP2023-01-31
Creditors
Amounts falling due after one year
-1,681,325 GBP2024-01-31
-4,003,826 GBP2023-01-31
Net Assets/Liabilities
11,268,618 GBP2024-01-31
8,653,355 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Equity
11,268,618 GBP2024-01-31
8,653,355 GBP2023-01-31
Property, Plant & Equipment - Depreciation Expense
674,584 GBP2023-02-01 ~ 2024-01-31
707,072 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
20.002023-02-01 ~ 2024-01-31
Motor vehicles
20.002023-02-01 ~ 2024-01-31
Audit Fees/Expenses
18,000 GBP2023-02-01 ~ 2024-01-31
16,300 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
42023-02-01 ~ 2024-01-31
42022-02-01 ~ 2023-01-31
Wages/Salaries
2,657,149 GBP2023-02-01 ~ 2024-01-31
2,066,628 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
204,440 GBP2023-02-01 ~ 2024-01-31
163,128 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
428,112 GBP2023-02-01 ~ 2024-01-31
31,770 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,289,701 GBP2023-02-01 ~ 2024-01-31
2,261,526 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
12,300 GBP2023-02-01 ~ 2024-01-31
9,925 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,683 GBP2023-02-01 ~ 2024-01-31
11,086 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
937,874 GBP2023-02-01 ~ 2024-01-31
972,802 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
All ordinary shares
250,000 GBP2023-02-01 ~ 2024-01-31
250,000 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
3,028,053 GBP2023-01-31
Intangible Assets - Gross Cost
3,028,053 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,367,339 GBP2024-01-31
2,126,625 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
2,367,339 GBP2024-01-31
2,126,625 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
240,714 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
240,714 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
660,714 GBP2024-01-31
901,428 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,028,662 GBP2023-01-31
Land and buildings, Long leasehold
2,149,249 GBP2023-01-31
Land and buildings, Short leasehold
950,791 GBP2023-01-31
Tools/Equipment for furniture and fittings
5,766,713 GBP2024-01-31
5,371,031 GBP2023-01-31
Motor vehicles
25,065 GBP2024-01-31
25,065 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
14,036,175 GBP2024-01-31
13,524,798 GBP2023-01-31
Land and buildings, Owned/Freehold
5,072,843 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
311,623 GBP2023-01-31
Tools/Equipment for furniture and fittings
3,637,569 GBP2024-01-31
3,105,280 GBP2023-01-31
Motor vehicles
16,851 GBP2024-01-31
14,798 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,651,115 GBP2024-01-31
3,976,531 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
532,289 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2,053 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
674,584 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,072,843 GBP2024-01-31
5,028,662 GBP2023-01-31
Tools/Equipment for furniture and fittings
2,129,144 GBP2024-01-31
2,265,751 GBP2023-01-31
Motor vehicles
8,214 GBP2024-01-31
10,267 GBP2023-01-31
Finished Goods
1,575,444 GBP2024-01-31
1,530,927 GBP2023-01-31
Trade Debtors/Trade Receivables
645,108 GBP2024-01-31
663,901 GBP2023-01-31
Prepayments/Accrued Income
304,931 GBP2024-01-31
83,285 GBP2023-01-31
Other Debtors
4,488,081 GBP2024-01-31
815,676 GBP2023-01-31
Amounts falling due after one year
28,697 GBP2024-01-31
28,697 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,322,500 GBP2024-01-31
1,731,108 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
6,240,990 GBP2024-01-31
5,044,677 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
198,523 GBP2024-01-31
247,762 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
454,469 GBP2024-01-31
720,735 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
334,715 GBP2024-01-31
616,852 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
320 GBP2024-01-31
320 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
135,916 GBP2023-01-31
Other Creditors
Amounts falling due within one year
208,012 GBP2024-01-31
180,740 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,681,325 GBP2024-01-31
4,003,826 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
320 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
320 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
408,664 GBP2024-01-31
401,981 GBP2023-01-31
Deferred Tax Liabilities
408,664 GBP2024-01-31
401,982 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
811,349 GBP2024-01-31
516,853 GBP2023-01-31
Between one and five year
2,699,264 GBP2024-01-31
1,424,854 GBP2023-01-31
More than five year
5,903,058 GBP2024-01-31
5,776,833 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,413,671 GBP2024-01-31
7,718,540 GBP2023-01-31