Average Number of Employees
862023-01-01 ~ 2023-12-31
862022-01-01 ~ 2022-12-31
Turnover/Revenue
5,443,804 GBP2023-01-01 ~ 2023-12-31
5,508,728 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,322,147 GBP2023-01-01 ~ 2023-12-31
-3,840,055 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,121,657 GBP2023-01-01 ~ 2023-12-31
1,668,673 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,460,496 GBP2023-01-01 ~ 2023-12-31
-1,645,680 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
661,161 GBP2023-01-01 ~ 2023-12-31
28,993 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-218,452 GBP2023-01-01 ~ 2023-12-31
-355,442 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-3,301,087 GBP2023-12-31
-3,082,635 GBP2022-12-31
-2,604,263 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-218,452 GBP2023-01-01 ~ 2023-12-31
-478,372 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,032,320 GBP2023-12-31
8,982,821 GBP2022-12-31
Fixed Assets - Investments
67,550 GBP2023-12-31
67,550 GBP2022-12-31
Fixed Assets
9,099,870 GBP2023-12-31
9,050,371 GBP2022-12-31
Total Inventories
29,047 GBP2023-12-31
41,996 GBP2022-12-31
Debtors
Current
1,023,465 GBP2023-12-31
220,691 GBP2022-12-31
Cash at bank and in hand
187,608 GBP2023-12-31
34,147 GBP2022-12-31
Current Assets
1,240,120 GBP2023-12-31
296,834 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,641,076 GBP2023-12-31
-12,429,839 GBP2022-12-31
Net Current Assets/Liabilities
-12,400,956 GBP2023-12-31
-12,133,005 GBP2022-12-31
Total Assets Less Current Liabilities
-3,301,086 GBP2023-12-31
-3,082,634 GBP2022-12-31
Net Assets/Liabilities
-3,301,086 GBP2023-12-31
-3,082,634 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Equity
-3,301,086 GBP2023-12-31
-3,082,634 GBP2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,102,896 GBP2023-01-01 ~ 2023-12-31
2,554,686 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
86,343 GBP2023-01-01 ~ 2023-12-31
78,683 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,216,329 GBP2023-01-01 ~ 2023-12-31
2,659,187 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
100,000 GBP2023-01-01 ~ 2023-12-31
600,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
122,930 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-54,613 GBP2023-01-01 ~ 2023-12-31
-67,534 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
10,357,150 GBP2023-12-31
10,322,517 GBP2022-12-31
Plant and equipment
1,252,688 GBP2023-12-31
1,114,247 GBP2022-12-31
Furniture and fittings
2,663,911 GBP2023-12-31
2,650,198 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,273,749 GBP2023-12-31
14,086,962 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,067,608 GBP2022-12-31
Furniture and fittings
2,605,889 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,104,142 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
137,287 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,085,754 GBP2023-12-31
Furniture and fittings
2,570,219 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,241,429 GBP2023-12-31
Property, Plant & Equipment
Buildings
8,771,694 GBP2023-12-31
8,891,872 GBP2022-12-31
Plant and equipment
166,934 GBP2023-12-31
46,639 GBP2022-12-31
Furniture and fittings
93,692 GBP2023-12-31
44,310 GBP2022-12-31
Finished Goods/Goods for Resale
29,047 GBP2023-12-31
41,996 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
98,404 GBP2023-12-31
72,169 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
74,050 GBP2023-12-31
1,000 GBP2022-12-31
Other Debtors
Current
823,934 GBP2023-12-31
70,841 GBP2022-12-31
Prepayments/Accrued Income
Current
27,077 GBP2023-12-31
76,681 GBP2022-12-31
Bank Overdrafts
-60 GBP2023-12-31
Cash and Cash Equivalents
187,548 GBP2023-12-31
34,147 GBP2022-12-31
Bank Overdrafts
Current
60 GBP2023-12-31
Bank Borrowings
Current
5,849,516 GBP2023-12-31
6,178,521 GBP2022-12-31
Trade Creditors/Trade Payables
Current
431,246 GBP2023-12-31
576,798 GBP2022-12-31
Amounts owed to group undertakings
Current
57,056 GBP2023-12-31
57,056 GBP2022-12-31
Taxation/Social Security Payable
Current
679,401 GBP2023-12-31
617,860 GBP2022-12-31
Other Creditors
Current
5,548,995 GBP2023-12-31
3,627,553 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,074,802 GBP2023-12-31
1,372,051 GBP2022-12-31
Creditors
Current
13,641,076 GBP2023-12-31
12,429,839 GBP2022-12-31
Net Deferred Tax Liability/Asset
122,930 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-122,930 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,680 GBP2023-12-31
40,360 GBP2022-12-31
Between one and five year
561 GBP2023-12-31
10,698 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,241 GBP2023-12-31
51,058 GBP2022-12-31