Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
4,933,739 GBP2024-04-01 ~ 2025-03-31
5,322,663 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,698,372 GBP2024-04-01 ~ 2025-03-31
3,720,017 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,235,367 GBP2024-04-01 ~ 2025-03-31
1,602,646 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,034,633 GBP2024-04-01 ~ 2025-03-31
2,036,487 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,799,266 GBP2024-04-01 ~ 2025-03-31
-356,355 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,478 GBP2024-04-01 ~ 2025-03-31
6,513 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,788,452 GBP2024-04-01 ~ 2025-03-31
-338,905 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-33,697 GBP2024-04-01 ~ 2025-03-31
-22,311 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,754,755 GBP2024-04-01 ~ 2025-03-31
-316,594 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,754,755 GBP2024-04-01 ~ 2025-03-31
-39,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
102,975 GBP2025-03-31
130,109 GBP2024-03-31
Fixed Assets - Investments
503,664 GBP2024-03-31
Fixed Assets
102,975 GBP2025-03-31
633,773 GBP2024-03-31
Total Inventories
22,069 GBP2025-03-31
Debtors
4,230,657 GBP2025-03-31
1,150,365 GBP2024-03-31
Cash at bank and in hand
1,557,302 GBP2025-03-31
2,354,129 GBP2024-03-31
Current Assets
5,810,028 GBP2025-03-31
3,504,494 GBP2024-03-31
Creditors
Current
4,904,390 GBP2025-03-31
1,672,892 GBP2024-03-31
Net Current Assets/Liabilities
905,638 GBP2025-03-31
1,831,602 GBP2024-03-31
Total Assets Less Current Liabilities
1,008,613 GBP2025-03-31
2,465,375 GBP2024-03-31
Net Assets/Liabilities
689,230 GBP2025-03-31
2,443,985 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
689,130 GBP2025-03-31
2,443,885 GBP2024-03-31
2,518,529 GBP2023-03-31
Equity
689,230 GBP2025-03-31
2,443,985 GBP2024-03-31
2,518,629 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-34,830 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-34,830 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,754,755 GBP2024-04-01 ~ 2025-03-31
-39,814 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,641,700 GBP2024-04-01 ~ 2025-03-31
4,172,172 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
441,511 GBP2024-04-01 ~ 2025-03-31
381,611 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,486 GBP2024-04-01 ~ 2025-03-31
184,917 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,306,697 GBP2024-04-01 ~ 2025-03-31
4,738,700 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
832024-04-01 ~ 2025-03-31
722023-04-01 ~ 2024-03-31
Director Remuneration
457,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
75,023 GBP2024-04-01 ~ 2025-03-31
76,231 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,750 GBP2024-04-01 ~ 2025-03-31
14,500 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-447,113 GBP2024-04-01 ~ 2025-03-31
-84,726 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
163,583 GBP2025-03-31
187,287 GBP2024-03-31
Furniture and fittings
12,633 GBP2025-03-31
18,595 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-24,004 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-7,757 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
62,058 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,739 GBP2025-03-31
114,258 GBP2024-03-31
Furniture and fittings
10,011 GBP2025-03-31
13,784 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
39,853 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,904 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,372 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-5,677 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
28,844 GBP2025-03-31
73,029 GBP2024-03-31
Furniture and fittings
2,622 GBP2025-03-31
4,811 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
388,470 GBP2025-03-31
336,836 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
627,616 GBP2025-03-31
604,776 GBP2024-03-31
Property, Plant & Equipment - Disposals
-31,761 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
872 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
317,833 GBP2025-03-31
284,567 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,641 GBP2025-03-31
474,667 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
33,266 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,023 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,049 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
872 GBP2025-03-31
Computers
70,637 GBP2025-03-31
52,269 GBP2024-03-31
Merchandise
22,069 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
1,957,540 GBP2025-03-31
576,929 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,278,618 GBP2025-03-31
287,759 GBP2024-03-31
Other Debtors
Current
5,826 GBP2025-03-31
Amount of corporation tax that is recoverable
Current
217,647 GBP2025-03-31
Prepayments/Accrued Income
Current
497,255 GBP2025-03-31
45,930 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,230,657 GBP2025-03-31
Current, Amounts falling due within one year
1,150,365 GBP2024-03-31
Trade Creditors/Trade Payables
Current
343,831 GBP2025-03-31
58,961 GBP2024-03-31
Amounts owed to group undertakings
Current
3,017,983 GBP2025-03-31
Other Taxation & Social Security Payable
Current
113,761 GBP2025-03-31
156,320 GBP2024-03-31
Other Creditors
Current
75,119 GBP2025-03-31
71,533 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,037,232 GBP2025-03-31
1,247,397 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,950 GBP2025-03-31
37,994 GBP2024-03-31
Between one and five year
254,013 GBP2025-03-31
All periods
410,963 GBP2025-03-31
37,994 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,528 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,390 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,754,755 GBP2024-04-01 ~ 2025-03-31