Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,322,663 GBP2023-04-01 ~ 2024-03-31
4,995,932 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,720,017 GBP2023-04-01 ~ 2024-03-31
3,128,526 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,602,646 GBP2023-04-01 ~ 2024-03-31
1,867,406 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,036,487 GBP2023-04-01 ~ 2024-03-31
1,562,407 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-356,355 GBP2023-04-01 ~ 2024-03-31
409,624 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,513 GBP2023-04-01 ~ 2024-03-31
794 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-338,905 GBP2023-04-01 ~ 2024-03-31
421,401 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-22,311 GBP2023-04-01 ~ 2024-03-31
49,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-316,594 GBP2023-04-01 ~ 2024-03-31
372,161 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-39,814 GBP2023-04-01 ~ 2024-03-31
372,161 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
130,109 GBP2024-03-31
174,801 GBP2023-03-31
Fixed Assets - Investments
503,664 GBP2024-03-31
458,633 GBP2023-03-31
Fixed Assets
633,773 GBP2024-03-31
633,434 GBP2023-03-31
Debtors
1,150,365 GBP2024-03-31
1,506,849 GBP2023-03-31
Cash at bank and in hand
2,354,129 GBP2024-03-31
1,830,167 GBP2023-03-31
Current Assets
3,504,494 GBP2024-03-31
3,337,016 GBP2023-03-31
Creditors
Current
1,672,892 GBP2024-03-31
1,408,121 GBP2023-03-31
Net Current Assets/Liabilities
1,831,602 GBP2024-03-31
1,928,895 GBP2023-03-31
Total Assets Less Current Liabilities
2,465,375 GBP2024-03-31
2,562,329 GBP2023-03-31
Net Assets/Liabilities
2,443,985 GBP2024-03-31
2,518,629 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,443,885 GBP2024-03-31
2,518,529 GBP2023-03-31
2,249,868 GBP2022-03-31
Equity
2,443,985 GBP2024-03-31
2,518,629 GBP2023-03-31
2,249,968 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-34,830 GBP2023-04-01 ~ 2024-03-31
-103,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-34,830 GBP2023-04-01 ~ 2024-03-31
-103,500 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-39,814 GBP2023-04-01 ~ 2024-03-31
372,161 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,172,172 GBP2023-04-01 ~ 2024-03-31
2,625,139 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
381,611 GBP2023-04-01 ~ 2024-03-31
287,570 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,917 GBP2023-04-01 ~ 2024-03-31
140,924 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,738,700 GBP2023-04-01 ~ 2024-03-31
3,053,633 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
722023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Director Remuneration
457,370 GBP2023-04-01 ~ 2024-03-31
228,742 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
76,231 GBP2023-04-01 ~ 2024-03-31
68,093 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
5,540 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-84,726 GBP2023-04-01 ~ 2024-03-31
80,066 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
62,058 GBP2023-03-31
Plant and equipment
187,287 GBP2024-03-31
204,029 GBP2023-03-31
Furniture and fittings
18,595 GBP2024-03-31
18,595 GBP2023-03-31
Computers
336,836 GBP2024-03-31
302,343 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
604,776 GBP2024-03-31
587,025 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,692 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-21,692 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,258 GBP2024-03-31
86,872 GBP2023-03-31
Furniture and fittings
13,784 GBP2024-03-31
11,135 GBP2023-03-31
Computers
284,567 GBP2024-03-31
252,159 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
474,667 GBP2024-03-31
412,224 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,174 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,649 GBP2023-04-01 ~ 2024-03-31
Computers
32,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,231 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
73,029 GBP2024-03-31
117,157 GBP2023-03-31
Furniture and fittings
4,811 GBP2024-03-31
7,460 GBP2023-03-31
Computers
52,269 GBP2024-03-31
50,184 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
576,929 GBP2024-03-31
757,252 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
287,759 GBP2024-03-31
301,848 GBP2023-03-31
Prepayments/Accrued Income
Current
45,930 GBP2024-03-31
217,793 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,150,365 GBP2024-03-31
Current, Amounts falling due within one year
1,506,849 GBP2023-03-31
Trade Creditors/Trade Payables
Current
58,961 GBP2024-03-31
99,147 GBP2023-03-31
Amounts owed to group undertakings
Current
152,501 GBP2023-03-31
Corporation Tax Payable
Current
5,540 GBP2023-03-31
Other Taxation & Social Security Payable
Current
156,320 GBP2024-03-31
104,427 GBP2023-03-31
Other Creditors
Current
71,533 GBP2024-03-31
23,398 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,247,397 GBP2024-03-31
826,505 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,994 GBP2024-03-31
156,000 GBP2023-03-31
Between one and five year
91,000 GBP2023-03-31
All periods
37,994 GBP2024-03-31
247,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,528 GBP2024-03-31
43,700 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,390 GBP2024-03-31
43,700 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-316,594 GBP2023-04-01 ~ 2024-03-31