Turnover/Revenue
22,672,329 GBP2020-04-01 ~ 2021-03-31
12,388,602 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-16,941,238 GBP2020-04-01 ~ 2021-03-31
-9,681,277 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
5,731,091 GBP2020-04-01 ~ 2021-03-31
2,707,325 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-5,161,694 GBP2020-04-01 ~ 2021-03-31
-2,721,443 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
622,761 GBP2020-04-01 ~ 2021-03-31
-14,118 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
577,761 GBP2020-04-01 ~ 2021-03-31
-51,727 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
510,526 GBP2020-04-01 ~ 2021-03-31
238,158 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Other
594,584 GBP2021-03-31
603,340 GBP2020-03-31
Property, Plant & Equipment
137,007 GBP2021-03-31
96,211 GBP2020-03-31
Fixed Assets - Investments
5,280 GBP2021-03-31
5,280 GBP2020-03-31
Fixed Assets
736,871 GBP2021-03-31
704,831 GBP2020-03-31
Total Inventories
708,010 GBP2021-03-31
279,856 GBP2020-03-31
Debtors
1,932,369 GBP2021-03-31
1,689,293 GBP2020-03-31
Cash at bank and in hand
565,919 GBP2021-03-31
193,262 GBP2020-03-31
Current Assets
3,206,298 GBP2021-03-31
2,162,411 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-3,161,412 GBP2021-03-31
-2,564,433 GBP2020-03-31
Net Current Assets/Liabilities
44,886 GBP2021-03-31
-402,022 GBP2020-03-31
Total Assets Less Current Liabilities
781,757 GBP2021-03-31
302,809 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-318,451 GBP2021-03-31
-137,390 GBP2020-03-31
Net Assets/Liabilities
256,390 GBP2021-03-31
-254,136 GBP2020-03-31
Equity
Called up share capital
200,125 GBP2021-03-31
200,125 GBP2020-03-31
200,100 GBP2019-03-31
Share premium
249,975 GBP2021-03-31
249,975 GBP2020-03-31
Retained earnings (accumulated losses)
-193,710 GBP2021-03-31
-704,236 GBP2020-03-31
-942,394 GBP2019-03-31
Equity
256,390 GBP2021-03-31
-254,136 GBP2020-03-31
-742,294 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
510,526 GBP2020-04-01 ~ 2021-03-31
238,158 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
25 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
250,000 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
13,200 GBP2020-04-01 ~ 2021-03-31
12,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
10,090 GBP2020-04-01 ~ 2021-03-31
6,954 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1382020-04-01 ~ 2021-03-31
652019-04-01 ~ 2020-03-31
Wages/Salaries
1,235,315 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
172,759 GBP2020-04-01 ~ 2021-03-31
114,536 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,132 GBP2020-04-01 ~ 2021-03-31
19,767 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,575,483 GBP2020-04-01 ~ 2021-03-31
1,369,618 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
211,228 GBP2020-04-01 ~ 2021-03-31
125,253 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,856 GBP2020-04-01 ~ 2021-03-31
15,854 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2021-03-31
25,000 GBP2020-03-31
Computer software
771,772 GBP2021-03-31
667,188 GBP2020-03-31
Intangible Assets - Gross Cost
796,772 GBP2021-03-31
692,188 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2021-03-31
25,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
202,188 GBP2021-03-31
88,848 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
113,340 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
594,584 GBP2021-03-31
603,340 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
253,854 GBP2021-03-31
177,700 GBP2020-03-31
Furniture and fittings
124,342 GBP2021-03-31
105,857 GBP2020-03-31
Motor vehicles
744 GBP2021-03-31
744 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
383,504 GBP2021-03-31
284,301 GBP2020-03-31
Improvements to leasehold property
4,564 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,249 GBP2021-03-31
127,010 GBP2020-03-31
Furniture and fittings
76,272 GBP2021-03-31
60,336 GBP2020-03-31
Motor vehicles
744 GBP2021-03-31
744 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,497 GBP2021-03-31
188,090 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
232 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
42,239 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
15,936 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,407 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
232 GBP2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
4,332 GBP2021-03-31
Plant and equipment
84,605 GBP2021-03-31
50,690 GBP2020-03-31
Furniture and fittings
48,070 GBP2021-03-31
45,521 GBP2020-03-31
Raw materials and consumables
708,010 GBP2021-03-31
279,856 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
882,670 GBP2021-03-31
1,019,674 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
75,050 GBP2021-03-31
Other Debtors
Current
319,205 GBP2021-03-31
59,098 GBP2020-03-31
Prepayments/Accrued Income
Current
479,636 GBP2021-03-31
304,782 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
175,808 GBP2021-03-31
305,739 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
1,932,369 GBP2021-03-31
1,689,293 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
161,822 GBP2021-03-31
132,579 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
2,092 GBP2021-03-31
3,710 GBP2020-03-31
Other Remaining Borrowings
Current
822,298 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,466,563 GBP2021-03-31
1,184,824 GBP2020-03-31
Other Taxation & Social Security Payable
Current
487,756 GBP2021-03-31
35,117 GBP2020-03-31
Other Creditors
Current
356,862 GBP2021-03-31
331,528 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
235,886 GBP2021-03-31
54,377 GBP2020-03-31
Creditors
Current
3,161,412 GBP2021-03-31
2,564,433 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
318,451 GBP2021-03-31
135,271 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,119 GBP2020-03-31
Creditors
Non-current
318,451 GBP2021-03-31
137,390 GBP2020-03-31
Bank Borrowings
480,273 GBP2021-03-31
267,850 GBP2020-03-31
Total Borrowings
930,704 GBP2021-03-31
1,090,148 GBP2020-03-31
Current
612,253 GBP2021-03-31
954,877 GBP2020-03-31
Non-current
318,451 GBP2021-03-31
135,271 GBP2020-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,092 GBP2021-03-31
3,710 GBP2020-03-31
Minimum gross finance lease payments owing
2,092 GBP2021-03-31
5,829 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
369,777 GBP2021-03-31
210,494 GBP2020-03-31
Between two and five year
980,467 GBP2021-03-31
800,022 GBP2020-03-31
More than five year
198,000 GBP2021-03-31
401,967 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,548,244 GBP2021-03-31
1,412,483 GBP2020-03-31