47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
10,714,320 GBP2023-10-01 ~ 2024-09-30
16,017,484 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
9,789,586 GBP2023-10-01 ~ 2024-09-30
14,425,515 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
924,734 GBP2023-10-01 ~ 2024-09-30
1,591,969 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,646,690 GBP2023-10-01 ~ 2024-09-30
1,696,425 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-721,956 GBP2023-10-01 ~ 2024-09-30
-104,456 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
149,049 GBP2023-10-01 ~ 2024-09-30
154,698 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
204,940 GBP2023-10-01 ~ 2024-09-30
302,073 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-777,847 GBP2023-10-01 ~ 2024-09-30
-251,831 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-27,452 GBP2023-10-01 ~ 2024-09-30
88,405 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-750,395 GBP2023-10-01 ~ 2024-09-30
-340,236 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-750,395 GBP2023-10-01 ~ 2024-09-30
-340,236 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
402,639 GBP2024-09-30
526,754 GBP2023-09-30
Total Inventories
2,005,971 GBP2024-09-30
2,538,054 GBP2023-09-30
Debtors
2,898,274 GBP2024-09-30
3,471,904 GBP2023-09-30
Cash at bank and in hand
164,718 GBP2024-09-30
478,700 GBP2023-09-30
Current Assets
5,068,963 GBP2024-09-30
6,488,658 GBP2023-09-30
Creditors
Current
4,951,622 GBP2024-09-30
5,218,972 GBP2023-09-30
Net Current Assets/Liabilities
117,341 GBP2024-09-30
1,269,686 GBP2023-09-30
Total Assets Less Current Liabilities
519,980 GBP2024-09-30
1,796,440 GBP2023-09-30
Creditors
Non-current
-312,551 GBP2024-09-30
-811,164 GBP2023-09-30
Net Assets/Liabilities
132,706 GBP2024-09-30
883,101 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
132,705 GBP2024-09-30
883,100 GBP2023-09-30
1,305,336 GBP2022-09-30
Equity
132,706 GBP2024-09-30
883,101 GBP2023-09-30
1,305,337 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-82,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-82,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-750,395 GBP2023-10-01 ~ 2024-09-30
-340,236 GBP2022-10-01 ~ 2023-09-30
Bank Overdrafts
-109,132 GBP2023-09-30
Wages/Salaries
1,752,871 GBP2023-10-01 ~ 2024-09-30
2,180,185 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
168,703 GBP2023-10-01 ~ 2024-09-30
217,653 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,150 GBP2023-10-01 ~ 2024-09-30
45,072 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,954,724 GBP2023-10-01 ~ 2024-09-30
2,442,910 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
442023-10-01 ~ 2024-09-30
612022-10-01 ~ 2023-09-30
Director Remuneration
7,500 GBP2023-10-01 ~ 2024-09-30
7,500 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,124 GBP2023-10-01 ~ 2024-09-30
109,520 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
25,400 GBP2023-10-01 ~ 2024-09-30
30,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
340,352 GBP2024-09-30
340,352 GBP2023-09-30
Furniture and fittings
145,726 GBP2024-09-30
154,628 GBP2023-09-30
Motor vehicles
102,022 GBP2024-09-30
152,012 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
731,196 GBP2024-09-30
790,088 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,902 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-49,990 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-58,892 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,403 GBP2024-09-30
69,368 GBP2023-09-30
Furniture and fittings
102,505 GBP2024-09-30
81,869 GBP2023-09-30
Motor vehicles
83,298 GBP2024-09-30
87,056 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
328,557 GBP2024-09-30
263,334 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,035 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
28,877 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
27,902 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,124 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,241 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-31,660 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,901 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
236,949 GBP2024-09-30
270,984 GBP2023-09-30
Furniture and fittings
43,221 GBP2024-09-30
72,759 GBP2023-09-30
Motor vehicles
18,724 GBP2024-09-30
64,956 GBP2023-09-30
Land and buildings, Long leasehold
118,055 GBP2023-09-30
Merchandise
2,005,971 GBP2024-09-30
2,538,054 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,274 GBP2024-09-30
1,618 GBP2023-09-30
Other Debtors
Current
2,520,532 GBP2024-09-30
3,150,292 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
31,345 GBP2024-09-30
Prepayments/Accrued Income
Current
334,123 GBP2024-09-30
319,994 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
2,898,274 GBP2024-09-30
3,471,904 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
2,347,530 GBP2024-09-30
2,107,460 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
36,101 GBP2023-09-30
Trade Creditors/Trade Payables
Current
921,428 GBP2024-09-30
794,747 GBP2023-09-30
Other Taxation & Social Security Payable
Current
27,942 GBP2024-09-30
48,444 GBP2023-09-30
Other Creditors
Current
27,125 GBP2024-09-30
26,847 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,627,597 GBP2024-09-30
1,500,544 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
312,551 GBP2024-09-30
811,164 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
36,101 GBP2023-09-30
Bank Overdrafts
Secured
109,132 GBP2023-09-30
Bank Borrowings
Secured
2,660,081 GBP2024-09-30
2,809,492 GBP2023-09-30
Total Borrowings
Secured
2,660,081 GBP2024-09-30
2,918,624 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,723 GBP2024-09-30
102,175 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-750,395 GBP2023-10-01 ~ 2024-09-30