Administrative Expenses
-2,263,808 GBP2024-05-01 ~ 2025-04-30
-1,727,746 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,506 GBP2024-05-01 ~ 2025-04-30
11,055 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,993,277 GBP2024-05-01 ~ 2025-04-30
1,135,531 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,481,809 GBP2024-05-01 ~ 2025-04-30
843,427 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,481,809 GBP2024-05-01 ~ 2025-04-30
843,427 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,200,841 GBP2025-04-30
2,596,313 GBP2024-04-30
Debtors
9,676,262 GBP2025-04-30
6,194,845 GBP2024-04-30
Cash at bank and in hand
577,246 GBP2025-04-30
707,125 GBP2024-04-30
Current Assets
10,373,160 GBP2025-04-30
7,119,840 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-6,432,017 GBP2024-04-30
Net Current Assets/Liabilities
1,665,646 GBP2025-04-30
687,823 GBP2024-04-30
Total Assets Less Current Liabilities
4,866,487 GBP2025-04-30
3,284,136 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
156,750 GBP2025-04-30
93,500 GBP2024-04-30
Net Assets/Liabilities
4,026,977 GBP2025-04-30
2,545,168 GBP2024-04-30
Equity
Called up share capital
99 GBP2025-04-30
99 GBP2024-04-30
99 GBP2023-04-30
Capital redemption reserve
11 GBP2025-04-30
11 GBP2024-04-30
11 GBP2023-04-30
Retained earnings (accumulated losses)
4,026,867 GBP2025-04-30
2,545,058 GBP2024-04-30
2,501,631 GBP2023-04-30
Equity
4,026,977 GBP2025-04-30
2,545,168 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,481,809 GBP2024-05-01 ~ 2025-04-30
843,427 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
15,650 GBP2024-05-01 ~ 2025-04-30
13,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
492024-05-01 ~ 2025-04-30
442023-05-01 ~ 2024-04-30
Wages/Salaries
2,103,785 GBP2024-05-01 ~ 2025-04-30
1,743,735 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
368,405 GBP2024-05-01 ~ 2025-04-30
85,146 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,698,522 GBP2024-05-01 ~ 2025-04-30
2,012,833 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
468,791 GBP2024-05-01 ~ 2025-04-30
337,512 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,292 GBP2024-05-01 ~ 2025-04-30
129,376 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
0 GBP2024-04-30
Plant and equipment
1,956,118 GBP2025-04-30
1,597,078 GBP2024-04-30
Furniture and fittings
139,947 GBP2025-04-30
138,074 GBP2024-04-30
Motor vehicles
3,641,306 GBP2025-04-30
3,219,228 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,119,768 GBP2025-04-30
5,009,961 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-315,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-315,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
325,074 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
943,733 GBP2025-04-30
660,691 GBP2024-04-30
Furniture and fittings
133,907 GBP2025-04-30
116,247 GBP2024-04-30
Motor vehicles
1,832,924 GBP2025-04-30
1,629,549 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,918,927 GBP2025-04-30
2,413,648 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
82 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
283,042 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
17,660 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
491,014 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
792,918 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-287,639 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-287,639 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
82 GBP2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
324,992 GBP2025-04-30
0 GBP2024-04-30
Plant and equipment
1,012,385 GBP2025-04-30
936,387 GBP2024-04-30
Furniture and fittings
6,040 GBP2025-04-30
21,827 GBP2024-04-30
Motor vehicles
1,808,382 GBP2025-04-30
1,589,679 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
48,420 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-04-30
15,229 GBP2024-04-30
Other Debtors
Current
86,564 GBP2025-04-30
88,224 GBP2024-04-30
Prepayments/Accrued Income
Current
198,573 GBP2025-04-30
200,824 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
1,459,430 GBP2025-04-30
247,243 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
121,200 GBP2025-04-30
56,100 GBP2024-04-30
Trade Creditors/Trade Payables
Current
6,173,064 GBP2025-04-30
4,533,283 GBP2024-04-30
Corporation Tax Payable
Current
135,410 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
159,573 GBP2025-04-30
107,872 GBP2024-04-30
Other Creditors
Current
169,209 GBP2025-04-30
1,227,582 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
489,628 GBP2025-04-30
259,937 GBP2024-04-30
Creditors
Current
8,707,514 GBP2025-04-30
6,432,017 GBP2024-04-30
Total Borrowings
Current
1,459,430 GBP2025-04-30
247,243 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
121,200 GBP2025-04-30
56,100 GBP2024-04-30
Minimum gross finance lease payments owing
277,950 GBP2025-04-30
149,600 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,888 shares2025-04-30
8,888 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
988 shares2025-04-30
988 shares2024-04-30
Equity
Called up share capital
99 GBP2025-04-30
99 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,492 GBP2025-04-30
Between two and five year
54,459 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
180,951 GBP2025-04-30