Par Value of Share
Class 2 ordinary share
02023-05-01 ~ 2024-04-30
Class 3 ordinary share
02023-05-01 ~ 2024-04-30
Turnover/Revenue
24,205,297 GBP2023-05-01 ~ 2024-04-30
24,484,441 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
21,404,591 GBP2023-05-01 ~ 2024-04-30
20,779,352 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,800,706 GBP2023-05-01 ~ 2024-04-30
3,705,089 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,727,746 GBP2023-05-01 ~ 2024-04-30
1,623,099 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,124,476 GBP2023-05-01 ~ 2024-04-30
2,119,840 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
11,055 GBP2023-05-01 ~ 2024-04-30
5,710 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,135,531 GBP2023-05-01 ~ 2024-04-30
2,125,550 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
292,104 GBP2023-05-01 ~ 2024-04-30
390,343 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
843,427 GBP2023-05-01 ~ 2024-04-30
1,735,207 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
843,427 GBP2023-05-01 ~ 2024-04-30
1,735,207 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
2,596,313 GBP2024-04-30
2,079,734 GBP2023-04-30
Total Inventories
217,870 GBP2024-04-30
209,929 GBP2023-04-30
Debtors
6,194,845 GBP2024-04-30
4,925,769 GBP2023-04-30
Cash at bank and in hand
707,125 GBP2024-04-30
1,797,630 GBP2023-04-30
Current Assets
7,119,840 GBP2024-04-30
6,933,328 GBP2023-04-30
Creditors
Current
6,432,017 GBP2024-04-30
5,995,229 GBP2023-04-30
Net Current Assets/Liabilities
687,823 GBP2024-04-30
938,099 GBP2023-04-30
Total Assets Less Current Liabilities
3,284,136 GBP2024-04-30
3,017,833 GBP2023-04-30
Creditors
Non-current
-93,500 GBP2024-04-30
Net Assets/Liabilities
2,545,168 GBP2024-04-30
2,501,741 GBP2023-04-30
Equity
Called up share capital
99 GBP2024-04-30
99 GBP2023-04-30
99 GBP2022-04-30
Capital redemption reserve
11 GBP2024-04-30
11 GBP2023-04-30
11 GBP2022-04-30
Retained earnings (accumulated losses)
2,545,058 GBP2024-04-30
2,501,631 GBP2023-04-30
2,466,384 GBP2022-04-30
Equity
2,545,168 GBP2024-04-30
2,501,741 GBP2023-04-30
2,466,494 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-05-01 ~ 2024-04-30
-1,699,960 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-800,000 GBP2023-05-01 ~ 2024-04-30
-1,699,960 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
843,427 GBP2023-05-01 ~ 2024-04-30
1,735,207 GBP2022-05-01 ~ 2023-04-30
Bank Overdrafts
-247,243 GBP2024-04-30
Wages/Salaries
1,743,735 GBP2023-05-01 ~ 2024-04-30
1,618,307 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
183,952 GBP2023-05-01 ~ 2024-04-30
179,267 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,146 GBP2023-05-01 ~ 2024-04-30
184,840 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,012,833 GBP2023-05-01 ~ 2024-04-30
1,982,414 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
442023-05-01 ~ 2024-04-30
392022-05-01 ~ 2023-04-30
Director Remuneration
337,512 GBP2023-05-01 ~ 2024-04-30
359,417 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
669,302 GBP2023-05-01 ~ 2024-04-30
547,144 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,000 GBP2023-05-01 ~ 2024-04-30
13,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
148,271 GBP2023-05-01 ~ 2024-04-30
222,092 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
283,883 GBP2023-05-01 ~ 2024-04-30
414,482 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
800,000 GBP2023-05-01 ~ 2024-04-30
1,699,960 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,597,078 GBP2024-04-30
1,184,498 GBP2023-04-30
Furniture and fittings
138,074 GBP2024-04-30
135,490 GBP2023-04-30
Motor vehicles
3,219,228 GBP2024-04-30
2,711,603 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
5,009,961 GBP2024-04-30
4,087,172 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-314,950 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-314,950 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
660,691 GBP2024-04-30
417,079 GBP2023-04-30
Furniture and fittings
116,247 GBP2024-04-30
94,631 GBP2023-04-30
Motor vehicles
1,629,549 GBP2024-04-30
1,489,679 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,413,648 GBP2024-04-30
2,007,438 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
243,612 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
21,616 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
426,337 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
692,677 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-286,467 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-286,467 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
936,387 GBP2024-04-30
767,419 GBP2023-04-30
Furniture and fittings
21,827 GBP2024-04-30
40,859 GBP2023-04-30
Motor vehicles
1,589,679 GBP2024-04-30
1,221,924 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
187,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
187,000 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
23,375 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
23,375 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
163,625 GBP2024-04-30
Merchandise
217,870 GBP2024-04-30
209,929 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
4,460,659 GBP2024-04-30
3,986,144 GBP2023-04-30
Other Debtors
Current
88,224 GBP2024-04-30
44,879 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
15,229 GBP2024-04-30
Prepayments
Current
200,824 GBP2024-04-30
169,677 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
6,194,845 GBP2024-04-30
4,925,769 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
247,243 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
56,100 GBP2024-04-30
Trade Creditors/Trade Payables
Current
4,533,283 GBP2024-04-30
3,150,200 GBP2023-04-30
Corporation Tax Payable
Current
222,092 GBP2023-04-30
Other Taxation & Social Security Payable
Current
46,235 GBP2024-04-30
57,000 GBP2023-04-30
Other Creditors
Current
18,877 GBP2024-04-30
6,190 GBP2023-04-30
Accrued Liabilities
Current
259,937 GBP2024-04-30
175,055 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
93,500 GBP2024-04-30
Between one and five year, hire purchase agreements
93,500 GBP2024-04-30
hire purchase agreements
149,600 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,540 GBP2024-04-30
116,723 GBP2023-04-30
Between one and five year
180,143 GBP2024-04-30
276,821 GBP2023-04-30
All periods
307,683 GBP2024-04-30
393,544 GBP2023-04-30
Bank Overdrafts
Secured
247,243 GBP2024-04-30
Total Borrowings
Secured
396,843 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
645,468 GBP2024-04-30
516,092 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,888 shares2024-04-30
Class 3 ordinary share
988 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
843,427 GBP2023-05-01 ~ 2024-04-30