(expand)Interest Payable/Similar Charges (Finance Costs)
1,772,198 GBP2023-09-01 ~ 2024-08-31
1,143,609 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-84,955 GBP2023-09-01 ~ 2024-08-31
-2,248,755 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
295,244 GBP2023-09-01 ~ 2024-08-31
-91,411 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-380,199 GBP2023-09-01 ~ 2024-08-31
-2,157,344 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-380,199 GBP2023-09-01 ~ 2024-08-31
-2,157,344 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
86,000 GBP2024-08-31
110,000 GBP2023-08-31
Property, Plant & Equipment
16,433,413 GBP2024-08-31
16,115,777 GBP2023-08-31
Fixed Assets
16,519,413 GBP2024-08-31
16,225,777 GBP2023-08-31
Total Inventories
1,133,634 GBP2024-08-31
143,980 GBP2023-08-31
Debtors
8,094,088 GBP2024-08-31
8,500,028 GBP2023-08-31
Cash at bank and in hand
399,940 GBP2024-08-31
274,693 GBP2023-08-31
Current Assets
9,627,662 GBP2024-08-31
8,918,701 GBP2023-08-31
Creditors
Current
14,309,169 GBP2024-08-31
12,157,020 GBP2023-08-31
Net Current Assets/Liabilities
-4,681,507 GBP2024-08-31
-3,238,319 GBP2023-08-31
Total Assets Less Current Liabilities
11,837,906 GBP2024-08-31
12,987,458 GBP2023-08-31
Creditors
Non-current
9,196,953 GBP2024-08-31
9,966,306 GBP2023-08-31
Net Assets/Liabilities
2,640,953 GBP2024-08-31
3,021,152 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
2,640,853 GBP2024-08-31
3,021,052 GBP2023-08-31
5,178,396 GBP2022-08-31
Equity
2,640,953 GBP2024-08-31
3,021,152 GBP2023-08-31
5,178,496 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-380,199 GBP2023-09-01 ~ 2024-08-31
-2,157,344 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
14,845,420 GBP2023-09-01 ~ 2024-08-31
12,775,199 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
1,180,739 GBP2023-09-01 ~ 2024-08-31
960,237 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,077 GBP2023-09-01 ~ 2024-08-31
135,314 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
16,164,236 GBP2023-09-01 ~ 2024-08-31
13,870,750 GBP2022-09-01 ~ 2023-08-31
Average number of employees in administration and support functions
662023-09-01 ~ 2024-08-31
722022-09-01 ~ 2023-08-31
Average Number of Employees
7622023-09-01 ~ 2024-08-31
7422022-09-01 ~ 2023-08-31
Director Remuneration
198,000 GBP2023-09-01 ~ 2024-08-31
245,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,484,121 GBP2023-09-01 ~ 2024-08-31
1,267,550 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
22,500 GBP2023-09-01 ~ 2024-08-31
13,000 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
-21,239 GBP2023-09-01 ~ 2024-08-31
-562,189 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
480,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
394,000 GBP2024-08-31
370,000 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,000 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
86,000 GBP2024-08-31
110,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
17,249,002 GBP2024-08-31
15,645,661 GBP2023-08-31
Plant and equipment
412,985 GBP2024-08-31
382,187 GBP2023-08-31
Furniture and fittings
3,816,559 GBP2024-08-31
3,566,623 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,669 GBP2024-08-31
162,026 GBP2023-08-31
Furniture and fittings
2,839,030 GBP2024-08-31
2,168,888 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
66,643 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
670,142 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Long leasehold
14,456,563 GBP2024-08-31
Plant and equipment
184,316 GBP2024-08-31
220,161 GBP2023-08-31
Furniture and fittings
977,529 GBP2024-08-31
1,397,735 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,120,892 GBP2024-08-31
833,269 GBP2023-08-31
Computers
640,262 GBP2024-08-31
598,264 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
23,239,700 GBP2024-08-31
21,026,004 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
443,233 GBP2024-08-31
245,513 GBP2023-08-31
Computers
502,916 GBP2024-08-31
396,517 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,806,287 GBP2024-08-31
4,910,227 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
197,720 GBP2023-09-01 ~ 2024-08-31
Computers
106,399 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,896,060 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
677,659 GBP2024-08-31
587,756 GBP2023-08-31
Computers
137,346 GBP2024-08-31
201,747 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
181,783 GBP2024-08-31
181,783 GBP2023-08-31
Under hire purchased contracts or finance leases, Motor vehicles
830,470 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
76,484 GBP2024-08-31
44,708 GBP2023-08-31
Under hire purchased contracts or finance leases, Motor vehicles
242,282 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
31,776 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
198,152 GBP2023-09-01 ~ 2024-08-31
Under hire purchased contracts or finance leases
411,939 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
105,299 GBP2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
677,659 GBP2024-08-31
588,188 GBP2023-08-31
Under hire purchased contracts or finance leases
1,280,046 GBP2024-08-31
1,259,981 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
137,075 GBP2023-08-31
Merchandise
84,786 GBP2024-08-31
143,980 GBP2023-08-31
Value of work in progress
1,048,848 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
183,801 GBP2024-08-31
286,945 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
2,037 GBP2024-08-31
921,786 GBP2023-08-31
Other Debtors
Current
236,048 GBP2024-08-31
124,100 GBP2023-08-31
Amounts owed by directors
298,353 GBP2024-08-31
Debtors - Deferred Tax Asset
Current
164,778 GBP2024-08-31
460,023 GBP2023-08-31
Prepayments
Current
1,119,697 GBP2024-08-31
797,217 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,004,714 GBP2024-08-31
2,590,071 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
8,879,672 GBP2024-08-31
7,320,057 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
571,635 GBP2024-08-31
402,683 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,209,646 GBP2024-08-31
1,331,548 GBP2023-08-31
Corporation Tax Payable
Current
100,694 GBP2024-08-31
Other Taxation & Social Security Payable
Current
348,314 GBP2024-08-31
411,104 GBP2023-08-31
Other Creditors
Current
1,232,853 GBP2024-08-31
826,467 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
777,197 GBP2024-08-31
884,830 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
6,515,219 GBP2024-08-31
6,713,904 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
553,924 GBP2024-08-31
810,408 GBP2023-08-31
Other Creditors
Non-current
103,067 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
37,162 GBP2023-08-31
Non-current, Between two and five year
195,117 GBP2024-08-31
256,115 GBP2023-08-31
Bank Borrowings
6,282,940 GBP2024-08-31
6,420,627 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
571,635 GBP2024-08-31
Between one and five year, hire purchase agreements
553,924 GBP2024-08-31
hire purchase agreements
1,125,559 GBP2024-08-31
1,213,091 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,936,680 GBP2024-08-31
1,937,941 GBP2023-08-31
Between one and five year
7,311,666 GBP2024-08-31
7,492,543 GBP2023-08-31
More than five year
15,947,452 GBP2024-08-31
17,576,255 GBP2023-08-31
All periods
25,195,798 GBP2024-08-31
27,006,739 GBP2023-08-31
Bank Borrowings
Secured
6,589,274 GBP2024-08-31
6,726,961 GBP2023-08-31
Total Borrowings
Secured
7,714,833 GBP2024-08-31
7,940,052 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-164,778 GBP2024-08-31
-460,023 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31