82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
26,922,924 GBP2024-01-01 ~ 2024-12-31
21,420,030 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
16,524,488 GBP2024-01-01 ~ 2024-12-31
12,848,439 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,398,436 GBP2024-01-01 ~ 2024-12-31
8,571,591 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
8,783,568 GBP2024-01-01 ~ 2024-12-31
8,141,227 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,614,868 GBP2024-01-01 ~ 2024-12-31
1,285,201 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,254 GBP2024-01-01 ~ 2024-12-31
35,718 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
70,044 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,658,122 GBP2024-01-01 ~ 2024-12-31
1,250,875 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
417,946 GBP2024-01-01 ~ 2024-12-31
133,367 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,240,176 GBP2024-01-01 ~ 2024-12-31
1,117,508 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,240,176 GBP2024-01-01 ~ 2024-12-31
1,117,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
211,120 GBP2024-12-31
167,170 GBP2023-12-31
Fixed Assets - Investments
552,107 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
763,227 GBP2024-12-31
167,172 GBP2023-12-31
Debtors
17,008,705 GBP2024-12-31
14,780,897 GBP2023-12-31
Cash at bank and in hand
5,690,747 GBP2024-12-31
1,075,811 GBP2023-12-31
Current Assets
22,699,452 GBP2024-12-31
15,856,708 GBP2023-12-31
Creditors
Current
19,092,539 GBP2024-12-31
12,900,827 GBP2023-12-31
Net Current Assets/Liabilities
3,606,913 GBP2024-12-31
2,955,881 GBP2023-12-31
Total Assets Less Current Liabilities
4,370,140 GBP2024-12-31
3,123,053 GBP2023-12-31
Net Assets/Liabilities
4,362,463 GBP2024-12-31
3,122,287 GBP2023-12-31
Equity
Called up share capital
4,401 GBP2024-12-31
4,401 GBP2023-12-31
4,401 GBP2022-12-31
Share premium
342 GBP2024-12-31
342 GBP2023-12-31
342 GBP2022-12-31
Capital redemption reserve
2,852 GBP2024-12-31
2,852 GBP2023-12-31
2,852 GBP2022-12-31
Retained earnings (accumulated losses)
4,354,868 GBP2024-12-31
3,114,692 GBP2023-12-31
1,997,184 GBP2022-12-31
Equity
4,362,463 GBP2024-12-31
3,122,287 GBP2023-12-31
2,004,779 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,240,176 GBP2024-01-01 ~ 2024-12-31
1,117,508 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
13,638,102 GBP2024-01-01 ~ 2024-12-31
11,076,235 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,640,213 GBP2024-01-01 ~ 2024-12-31
1,309,979 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
705,643 GBP2024-01-01 ~ 2024-12-31
510,806 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,983,958 GBP2024-01-01 ~ 2024-12-31
12,897,020 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1002024-01-01 ~ 2024-12-31
782023-01-01 ~ 2023-12-31
Director Remuneration
438,059 GBP2024-01-01 ~ 2024-12-31
525,559 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
96,089 GBP2024-01-01 ~ 2024-12-31
161,591 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,500 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
411,035 GBP2024-01-01 ~ 2024-12-31
139,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
414,531 GBP2024-01-01 ~ 2024-12-31
312,719 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
76,988 GBP2024-12-31
30,808 GBP2023-12-31
Furniture and fittings
408,962 GBP2024-12-31
315,103 GBP2023-12-31
Computers
41,001 GBP2024-12-31
41,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
526,951 GBP2024-12-31
386,912 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,958 GBP2024-12-31
30,586 GBP2023-12-31
Furniture and fittings
256,711 GBP2024-12-31
167,753 GBP2023-12-31
Computers
27,162 GBP2024-12-31
21,403 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,831 GBP2024-12-31
219,742 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,372 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
88,958 GBP2024-01-01 ~ 2024-12-31
Computers
5,759 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
45,030 GBP2024-12-31
222 GBP2023-12-31
Furniture and fittings
152,251 GBP2024-12-31
147,350 GBP2023-12-31
Computers
13,839 GBP2024-12-31
19,598 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
552,106 GBP2024-12-31
1 GBP2023-12-31
Additions to investments
552,105 GBP2024-12-31
Investments in Group Undertakings
552,106 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,615,554 GBP2024-12-31
6,976,416 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,266,350 GBP2024-12-31
1,803,984 GBP2023-12-31
Other Debtors
Current
1,343,546 GBP2024-12-31
2,534,294 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
465,684 GBP2024-12-31
Prepayments/Accrued Income
Current
2,317,571 GBP2024-12-31
3,466,203 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
17,008,705 GBP2024-12-31
14,780,897 GBP2023-12-31
Trade Creditors/Trade Payables
Current
218,776 GBP2024-12-31
148,624 GBP2023-12-31
Amounts owed to group undertakings
Current
15,604,067 GBP2024-12-31
9,923,003 GBP2023-12-31
Corporation Tax Payable
Current
163,967 GBP2023-12-31
Other Taxation & Social Security Payable
Current
421,561 GBP2024-12-31
474,603 GBP2023-12-31
Other Creditors
Current
129,510 GBP2024-12-31
106,742 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,184,501 GBP2024-12-31
1,645,811 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
395,922 GBP2024-12-31
395,922 GBP2023-12-31
Between one and five year
1,121,779 GBP2024-12-31
1,286,747 GBP2023-12-31
All periods
1,517,701 GBP2024-12-31
1,682,669 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,677 GBP2024-12-31
766 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
402,637 shares2024-12-31
Class 2 ordinary share
37,500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,240,176 GBP2024-01-01 ~ 2024-12-31