Cost of Sales
-58,721 GBP2023-04-01 ~ 2024-03-31
-32,654 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,379,259 GBP2023-04-01 ~ 2024-03-31
-4,928,885 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
43,675 GBP2023-04-01 ~ 2024-03-31
3,608 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,850,225 GBP2023-04-01 ~ 2024-03-31
1,007,950 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,789,616 GBP2023-04-01 ~ 2024-03-31
1,014,068 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,611,366 GBP2023-04-01 ~ 2024-03-31
933,568 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
75,811 GBP2024-03-31
9,235 GBP2023-03-31
Property, Plant & Equipment
1,047,776 GBP2024-03-31
829,947 GBP2023-03-31
Fixed Assets - Investments
736,615 GBP2024-03-31
772,083 GBP2023-03-31
Fixed Assets
1,860,202 GBP2024-03-31
1,611,265 GBP2023-03-31
Debtors
3,913,478 GBP2024-03-31
2,396,936 GBP2023-03-31
Cash at bank and in hand
4,100,722 GBP2024-03-31
3,098,797 GBP2023-03-31
Current Assets
8,014,200 GBP2024-03-31
5,495,733 GBP2023-03-31
Net Current Assets/Liabilities
6,310,208 GBP2024-03-31
4,375,108 GBP2023-03-31
Total Assets Less Current Liabilities
8,170,410 GBP2024-03-31
5,986,373 GBP2023-03-31
Creditors
Non-current
0 GBP2024-03-31
-164,188 GBP2023-03-31
Net Assets/Liabilities
7,911,397 GBP2024-03-31
5,650,031 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
7,911,397 GBP2024-03-31
5,650,031 GBP2023-03-31
7,916,463 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,789,616 GBP2023-04-01 ~ 2024-03-31
1,014,068 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,000 GBP2023-04-01 ~ 2024-03-31
7,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
632023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Wages/Salaries
3,319,168 GBP2023-04-01 ~ 2024-03-31
3,040,636 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,817 GBP2023-04-01 ~ 2024-03-31
152,794 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,788,468 GBP2023-04-01 ~ 2024-03-31
3,504,677 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
465,025 GBP2023-04-01 ~ 2024-03-31
442,445 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
60,609 GBP2023-04-01 ~ 2024-03-31
-6,118 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
126,920 GBP2024-03-31
50,405 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
782,301 GBP2024-03-31
782,301 GBP2023-03-31
Furniture and fittings
244,796 GBP2024-03-31
30,097 GBP2023-03-31
Computers
236,989 GBP2024-03-31
197,649 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,264,086 GBP2024-03-31
1,010,047 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
35,421 GBP2024-03-31
25,207 GBP2023-03-31
Computers
180,889 GBP2024-03-31
154,893 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,310 GBP2024-03-31
180,100 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,214 GBP2023-04-01 ~ 2024-03-31
Computers
25,996 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,210 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
782,301 GBP2024-03-31
782,301 GBP2023-03-31
Furniture and fittings
209,375 GBP2024-03-31
4,890 GBP2023-03-31
Computers
56,100 GBP2024-03-31
42,756 GBP2023-03-31
Amounts invested in assets
Non-current
736,615 GBP2024-03-31
772,083 GBP2023-03-31
Debtors
Non-current
1,758,952 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,706,326 GBP2024-03-31
759,284 GBP2023-03-31
Prepayments/Accrued Income
Current
2,207,152 GBP2024-03-31
1,637,652 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,913,478 GBP2024-03-31
Current, Amounts falling due within one year
2,396,936 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
39,242 GBP2023-03-31
Trade Creditors/Trade Payables
Current
251,267 GBP2024-03-31
103,417 GBP2023-03-31
Amounts owed to group undertakings
Current
314,015 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
638,753 GBP2024-03-31
521,211 GBP2023-03-31
Other Creditors
Current
15,101 GBP2024-03-31
7,886 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
390,074 GBP2024-03-31
316,169 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
164,188 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
203,430 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
39,242 GBP2023-03-31
Non-current
0 GBP2024-03-31
164,188 GBP2023-03-31