Administrative Expenses
-852,633 GBP2024-10-01 ~ 2025-09-30
-948,308 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,493,648 GBP2024-10-01 ~ 2025-09-30
1,497,486 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-823,317 GBP2024-10-01 ~ 2025-09-30
-852,599 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,009,313 GBP2024-10-01 ~ 2025-09-30
760,809 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-240,163 GBP2024-10-01 ~ 2025-09-30
-199,626 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
769,150 GBP2024-10-01 ~ 2025-09-30
561,183 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
13,040,611 GBP2025-09-30
13,433,290 GBP2024-09-30
Debtors
157,764 GBP2025-09-30
141,878 GBP2024-09-30
Cash at bank and in hand
1,920,165 GBP2025-09-30
1,599,863 GBP2024-09-30
Current Assets
2,077,929 GBP2025-09-30
1,741,741 GBP2024-09-30
Net Current Assets/Liabilities
1,058,969 GBP2025-09-30
724,774 GBP2024-09-30
Total Assets Less Current Liabilities
14,099,580 GBP2025-09-30
14,158,064 GBP2024-09-30
Creditors
Non-current
-11,275,333 GBP2025-09-30
-11,902,967 GBP2024-09-30
Net Assets/Liabilities
2,824,247 GBP2025-09-30
2,255,097 GBP2024-09-30
Equity
Called up share capital
6,000 GBP2025-09-30
6,000 GBP2024-09-30
6,000 GBP2023-09-30
Retained earnings (accumulated losses)
2,818,247 GBP2025-09-30
2,249,097 GBP2024-09-30
1,987,914 GBP2023-09-30
Equity
2,824,247 GBP2025-09-30
2,255,097 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
769,150 GBP2024-10-01 ~ 2025-09-30
561,183 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-200,000 GBP2024-10-01 ~ 2025-09-30
Average Number of Employees
02024-10-01 ~ 2025-09-30
02023-10-01 ~ 2024-09-30
Trade Debtors/Trade Receivables
Current
146,594 GBP2025-09-30
134,105 GBP2024-09-30
Other Debtors
Amounts falling due within one year, Current
11,170 GBP2025-09-30
Current, Amounts falling due within one year
7,773 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
157,764 GBP2025-09-30
Current, Amounts falling due within one year
141,878 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
588,946 GBP2025-09-30
544,742 GBP2024-09-30
Trade Creditors/Trade Payables
Current
68,569 GBP2025-09-30
53,054 GBP2024-09-30
Amounts owed to group undertakings
Current
45,073 GBP2025-09-30
27,143 GBP2024-09-30
Corporation Tax Payable
Current
158,247 GBP2025-09-30
225,864 GBP2024-09-30
Other Taxation & Social Security Payable
Current
83,604 GBP2025-09-30
82,339 GBP2024-09-30
Other Creditors
Current
74,521 GBP2025-09-30
83,825 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
10,579,256 GBP2025-09-30
11,168,202 GBP2024-09-30
Other Creditors
Non-current
696,077 GBP2025-09-30
734,765 GBP2024-09-30