Turnover/Revenue
10,812,933 GBP2022-10-01 ~ 2023-09-30
8,885,169 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-6,859,719 GBP2022-10-01 ~ 2023-09-30
-6,123,858 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,953,214 GBP2022-10-01 ~ 2023-09-30
2,761,311 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,896,373 GBP2022-10-01 ~ 2023-09-30
-2,457,032 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,139,934 GBP2022-10-01 ~ 2023-09-30
625,456 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,241 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
586,121 GBP2022-10-01 ~ 2023-09-30
313,954 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
553,693 GBP2022-10-01 ~ 2023-09-30
329,365 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
553,693 GBP2022-10-01 ~ 2023-09-30
-1,919,296 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
12,912 GBP2023-09-30
Property, Plant & Equipment
13,011,111 GBP2023-09-30
13,881,401 GBP2022-09-30
Fixed Assets - Investments
1 GBP2023-09-30
1 GBP2022-09-30
Fixed Assets
13,024,024 GBP2023-09-30
13,881,402 GBP2022-09-30
Debtors
6,220,858 GBP2023-09-30
10,266,087 GBP2022-09-30
Cash at bank and in hand
436,239 GBP2023-09-30
226,806 GBP2022-09-30
Current Assets
6,657,097 GBP2023-09-30
10,492,893 GBP2022-09-30
Net Current Assets/Liabilities
5,104,559 GBP2023-09-30
5,820,734 GBP2022-09-30
Total Assets Less Current Liabilities
18,128,583 GBP2023-09-30
19,702,136 GBP2022-09-30
Net Assets/Liabilities
9,776,436 GBP2023-09-30
10,748,533 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
2 GBP2021-09-30
Retained earnings (accumulated losses)
5,854,029 GBP2023-09-30
6,826,126 GBP2022-09-30
6,496,761 GBP2021-09-30
Equity
9,776,436 GBP2023-09-30
10,748,533 GBP2022-09-30
12,667,829 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
553,693 GBP2022-10-01 ~ 2023-09-30
329,365 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-1,525,790 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
148,063 GBP2022-10-01 ~ 2023-09-30
110,170 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
33,500 GBP2022-10-01 ~ 2023-09-30
33,500 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
6,599,983 GBP2022-10-01 ~ 2023-09-30
5,502,734 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
539,889 GBP2022-10-01 ~ 2023-09-30
433,626 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,456 GBP2022-10-01 ~ 2023-09-30
100,719 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
7,256,328 GBP2022-10-01 ~ 2023-09-30
6,037,079 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
392022-10-01 ~ 2023-09-30
332021-10-01 ~ 2022-09-30
Average Number of Employees
3162022-10-01 ~ 2023-09-30
3052021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,428 GBP2022-10-01 ~ 2023-09-30
-15,411 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
146,530 GBP2022-10-01 ~ 2023-09-30
78,489 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
212,912 GBP2023-09-30
200,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Intangible Assets
Goodwill
12,912 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
12,590,000 GBP2023-09-30
13,590,000 GBP2022-09-30
Furniture and fittings
1,814,241 GBP2023-09-30
1,553,995 GBP2022-09-30
Computers
91,499 GBP2023-09-30
73,971 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
14,495,740 GBP2023-09-30
15,217,966 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Land and buildings
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-1,000,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,426,721 GBP2023-09-30
1,292,128 GBP2022-09-30
Computers
57,908 GBP2023-09-30
44,438 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,484,629 GBP2023-09-30
1,336,566 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
134,593 GBP2022-10-01 ~ 2023-09-30
Computers
13,470 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,063 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
12,590,000 GBP2023-09-30
13,590,000 GBP2022-09-30
Furniture and fittings
387,520 GBP2023-09-30
261,867 GBP2022-09-30
Computers
33,591 GBP2023-09-30
29,533 GBP2022-09-30
Investments in Subsidiaries
1 GBP2023-09-30
1 GBP2022-09-30
Trade Debtors/Trade Receivables
83,434 GBP2023-09-30
278,199 GBP2022-09-30
Amounts owed by group undertakings and participating interests
5,994,314 GBP2023-09-30
7,727,004 GBP2022-09-30
Amounts Owed By Related Parties
2,160,536 GBP2022-09-30
Prepayments/Accrued Income
143,110 GBP2023-09-30
100,348 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
87,652 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
457,051 GBP2023-09-30
421,344 GBP2022-09-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
2,624,201 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
163,912 GBP2023-09-30
124,253 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
486,575 GBP2023-09-30
831,739 GBP2022-09-30
Bank Borrowings
Amounts falling due after one year
6,541,378 GBP2023-09-30
7,977,474 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
35,175 GBP2022-09-30
Other Creditors
Amounts falling due after one year
882,329 GBP2023-09-30
19,942 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
445,000 GBP2023-09-30
582,970 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
188,752 GBP2023-09-30
156,324 GBP2022-09-30
Deferred Tax Liabilities
885,896 GBP2023-09-30
853,468 GBP2022-09-30
1,566,023 GBP2021-09-30
Equity
Revaluation reserve
3,922,405 GBP2023-09-30
3,922,405 GBP2022-09-30
6,171,066 GBP2021-09-30