Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets
8,829 GBP2023-12-31
14,531 GBP2022-12-31
Property, Plant & Equipment
200,849 GBP2023-12-31
119,154 GBP2022-12-31
Fixed Assets
209,678 GBP2023-12-31
133,685 GBP2022-12-31
Total Inventories
77,163 GBP2023-12-31
76,500 GBP2022-12-31
Debtors
238,681 GBP2023-12-31
102,035 GBP2022-12-31
Cash at bank and in hand
166,721 GBP2023-12-31
324,708 GBP2022-12-31
Current Assets
482,565 GBP2023-12-31
503,243 GBP2022-12-31
Net Current Assets/Liabilities
163,995 GBP2023-12-31
246,200 GBP2022-12-31
Total Assets Less Current Liabilities
373,673 GBP2023-12-31
379,885 GBP2022-12-31
Net Assets/Liabilities
285,860 GBP2023-12-31
256,069 GBP2022-12-31
Equity
Called up share capital
400 GBP2023-12-31
400 GBP2022-12-31
400 GBP2021-12-31
Share premium
86,600 GBP2023-12-31
86,600 GBP2022-12-31
86,600 GBP2021-12-31
Retained earnings (accumulated losses)
198,860 GBP2023-12-31
169,069 GBP2022-12-31
163,087 GBP2021-12-31
Equity
285,860 GBP2023-12-31
256,069 GBP2022-12-31
250,087 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
79,791 GBP2023-01-01 ~ 2023-12-31
55,982 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
79,791 GBP2023-01-01 ~ 2023-12-31
55,982 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
79,791 GBP2023-01-01 ~ 2023-12-31
55,982 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
79,791 GBP2023-01-01 ~ 2023-12-31
55,982 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-50,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-50,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-50,000 GBP2023-01-01 ~ 2023-12-31
-50,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Computers
0.332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
114,047 GBP2022-12-31
Intangible Assets - Gross Cost
114,047 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
105,218 GBP2023-12-31
99,516 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
105,218 GBP2023-12-31
99,516 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,702 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,702 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
8,829 GBP2023-12-31
14,531 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
34,738 GBP2023-12-31
34,738 GBP2022-12-31
Plant and equipment
103,127 GBP2023-12-31
103,127 GBP2022-12-31
Tools/Equipment for furniture and fittings
174,646 GBP2023-12-31
68,459 GBP2022-12-31
Motor vehicles
96,578 GBP2023-12-31
77,769 GBP2022-12-31
Computers
67,062 GBP2023-12-31
60,974 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
476,151 GBP2023-12-31
345,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
89,108 GBP2023-12-31
77,227 GBP2022-12-31
Tools/Equipment for furniture and fittings
68,973 GBP2023-12-31
62,561 GBP2022-12-31
Motor vehicles
28,140 GBP2023-12-31
6,739 GBP2022-12-31
Computers
56,154 GBP2023-12-31
47,249 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
275,302 GBP2023-12-31
225,913 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,881 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
6,412 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,401 GBP2023-01-01 ~ 2023-12-31
Computers
8,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,811 GBP2023-12-31
2,601 GBP2022-12-31
Plant and equipment
14,019 GBP2023-12-31
25,900 GBP2022-12-31
Tools/Equipment for furniture and fittings
105,673 GBP2023-12-31
5,898 GBP2022-12-31
Motor vehicles
68,438 GBP2023-12-31
71,030 GBP2022-12-31
Computers
10,908 GBP2023-12-31
13,725 GBP2022-12-31
Trade Debtors/Trade Receivables
149,898 GBP2023-12-31
68,978 GBP2022-12-31
Other Debtors
88,783 GBP2023-12-31
33,057 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
20,076 GBP2023-12-31
9,277 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
146,412 GBP2023-12-31
68,521 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
2,659 GBP2023-12-31
17,011 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
87,893 GBP2023-12-31
99,978 GBP2022-12-31
Other Creditors
Amounts falling due within one year
61,530 GBP2023-12-31
62,256 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
34,632 GBP2023-12-31
43,909 GBP2022-12-31
Other Creditors
Amounts falling due after one year
57,899 GBP2023-12-31
84,625 GBP2022-12-31
Advances or credits given to directors
36,700 GBP2023-12-31
-8,800 GBP2022-12-31
15,000 GBP2021-12-31
Advances or credits made to directors during the period
65,500 GBP2023-01-01 ~ 2023-12-31
33,800 GBP2022-01-01 ~ 2022-12-31
Advances or credits repaid by directors
-20,000 GBP2023-01-01 ~ 2023-12-31
-57,600 GBP2022-01-01 ~ 2022-12-31