32990 - Other Manufacturing N.e.c.
Cost of Sales
-4,358,226 GBP2023-04-01 ~ 2024-03-31
-4,366,329 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,570,822 GBP2023-04-01 ~ 2024-03-31
-5,574,238 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,627 GBP2023-04-01 ~ 2024-03-31
4,048 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
320,570 GBP2023-04-01 ~ 2024-03-31
772,653 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
240,583 GBP2023-04-01 ~ 2024-03-31
640,209 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
12,978 GBP2024-03-31
14,490 GBP2023-03-31
Property, Plant & Equipment
151,274 GBP2024-03-31
127,404 GBP2023-03-31
Fixed Assets
164,252 GBP2024-03-31
141,894 GBP2023-03-31
Debtors
1,795,749 GBP2024-03-31
1,982,571 GBP2023-03-31
Cash at bank and in hand
752,629 GBP2024-03-31
491,003 GBP2023-03-31
Current Assets
5,300,766 GBP2024-03-31
5,065,919 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,202,106 GBP2024-03-31
-1,935,829 GBP2023-03-31
Net Current Assets/Liabilities
1,098,660 GBP2024-03-31
3,130,090 GBP2023-03-31
Total Assets Less Current Liabilities
1,262,912 GBP2024-03-31
3,271,984 GBP2023-03-31
Net Assets/Liabilities
1,222,567 GBP2024-03-31
3,231,984 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,222,467 GBP2024-03-31
3,231,884 GBP2023-03-31
2,591,675 GBP2022-03-31
Equity
1,222,567 GBP2024-03-31
3,231,984 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
240,583 GBP2023-04-01 ~ 2024-03-31
640,209 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,250,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,856 GBP2023-04-01 ~ 2024-03-31
17,004 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1022023-04-01 ~ 2024-03-31
852022-04-01 ~ 2023-03-31
Wages/Salaries
3,306,017 GBP2023-04-01 ~ 2024-03-31
3,027,114 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,266 GBP2023-04-01 ~ 2024-03-31
111,001 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,821,323 GBP2023-04-01 ~ 2024-03-31
3,507,785 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,315 GBP2023-04-01 ~ 2024-03-31
-27,446 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
211,798 GBP2024-03-31
162,419 GBP2023-03-31
Furniture and fittings
6,858 GBP2024-03-31
13,308 GBP2023-03-31
Computers
48,846 GBP2024-03-31
45,381 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
8,445 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
267,502 GBP2024-03-31
229,553 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-6,450 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,445 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-14,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,739 GBP2024-03-31
50,756 GBP2023-03-31
Furniture and fittings
6,858 GBP2024-03-31
13,308 GBP2023-03-31
Computers
38,631 GBP2024-03-31
30,161 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
7,924 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,228 GBP2024-03-31
102,149 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,983 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
8,470 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,453 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-6,450 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-7,924 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
141,059 GBP2024-03-31
111,663 GBP2023-03-31
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-03-31
Computers
10,215 GBP2024-03-31
15,220 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
521 GBP2023-03-31
Finished Goods/Goods for Resale
2,421,611 GBP2024-03-31
2,246,713 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,495,192 GBP2024-03-31
1,006,742 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
71,116 GBP2024-03-31
504,290 GBP2023-03-31
Other Debtors
Current
62,982 GBP2024-03-31
119,130 GBP2023-03-31
Prepayments/Accrued Income
Current
166,459 GBP2024-03-31
318,439 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-03-31
33,970 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,795,749 GBP2024-03-31
1,982,571 GBP2023-03-31
Trade Creditors/Trade Payables
Current
726,405 GBP2024-03-31
1,090,138 GBP2023-03-31
Amounts owed to group undertakings
Current
2,698,377 GBP2024-03-31
36,302 GBP2023-03-31
Corporation Tax Payable
Current
114,816 GBP2024-03-31
159,457 GBP2023-03-31
Other Taxation & Social Security Payable
Current
103,349 GBP2024-03-31
171,378 GBP2023-03-31
Other Creditors
Current
72,504 GBP2024-03-31
52,366 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
486,655 GBP2024-03-31
426,188 GBP2023-03-31
Creditors
Current
4,202,106 GBP2024-03-31
1,935,829 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,167 GBP2024-03-31
46,378 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
29,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,167 GBP2024-03-31
75,545 GBP2023-03-31