82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets
189,593 GBP2024-12-31
197,517 GBP2023-12-31
Property, Plant & Equipment
37,264 GBP2024-12-31
17,224 GBP2023-12-31
Fixed Assets
226,857 GBP2024-12-31
214,741 GBP2023-12-31
Total Inventories
171,873 GBP2024-12-31
120,787 GBP2023-12-31
Debtors
Current
1,183,956 GBP2024-12-31
1,176,704 GBP2023-12-31
Cash at bank and in hand
187,842 GBP2024-12-31
220,977 GBP2023-12-31
Current Assets
1,543,671 GBP2024-12-31
1,518,468 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,024,642 GBP2024-12-31
-391,202 GBP2023-12-31
Net Current Assets/Liabilities
519,029 GBP2024-12-31
1,127,266 GBP2023-12-31
Net Assets/Liabilities
745,886 GBP2024-12-31
1,342,007 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
735,886 GBP2024-12-31
1,332,007 GBP2023-12-31
Equity
745,886 GBP2024-12-31
1,342,007 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
152024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
285,521 GBP2024-12-31
279,368 GBP2023-12-31
Goodwill
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Intangible Assets - Gross Cost
385,521 GBP2024-12-31
379,368 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
95,928 GBP2024-12-31
81,851 GBP2023-12-31
Goodwill
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
195,928 GBP2024-12-31
181,851 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
14,077 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
189,593 GBP2024-12-31
197,517 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
784,287 GBP2024-12-31
919,432 GBP2023-12-31
Motor vehicles
35,865 GBP2024-12-31
35,865 GBP2023-12-31
Office equipment
179,921 GBP2024-12-31
176,113 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,260,912 GBP2024-12-31
1,392,249 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-165,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-165,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
908,466 GBP2023-12-31
Motor vehicles
34,740 GBP2023-12-31
Office equipment
170,980 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,375,025 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,665 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
1,125 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
3,833 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
13,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-165,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-165,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
752,131 GBP2024-12-31
Motor vehicles
35,865 GBP2024-12-31
Office equipment
174,813 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,223,648 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
32,156 GBP2024-12-31
10,966 GBP2023-12-31
Office equipment
5,108 GBP2024-12-31
5,133 GBP2023-12-31
Motor vehicles
1,125 GBP2023-12-31
Finished Goods/Goods for Resale
171,873 GBP2024-12-31
120,787 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
304,309 GBP2024-12-31
222,213 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
523,821 GBP2024-12-31
626,463 GBP2023-12-31
Other Debtors
Current
14,484 GBP2024-12-31
1,752 GBP2023-12-31
Prepayments/Accrued Income
Current
68,832 GBP2024-12-31
97,996 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
65,613 GBP2024-12-31
66,997 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
206,897 GBP2024-12-31
161,283 GBP2023-12-31
Bank Overdrafts
-3,136 GBP2023-12-31
Cash and Cash Equivalents
187,842 GBP2024-12-31
217,841 GBP2023-12-31
Bank Overdrafts
Current
3,136 GBP2023-12-31
Trade Creditors/Trade Payables
Current
112,110 GBP2024-12-31
104,035 GBP2023-12-31
Amounts owed to group undertakings
Current
701,892 GBP2024-12-31
Taxation/Social Security Payable
Current
18,000 GBP2024-12-31
144,023 GBP2023-12-31
Other Creditors
Current
12,932 GBP2024-12-31
21,432 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
179,708 GBP2024-12-31
118,576 GBP2023-12-31
Creditors
Current
1,024,642 GBP2024-12-31
391,202 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,854 GBP2024-12-31
152,125 GBP2023-12-31
Between one and five year
300,000 GBP2024-12-31
544,228 GBP2023-12-31
More than five year
262,500 GBP2024-12-31
337,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
650,354 GBP2024-12-31
1,033,853 GBP2023-12-31