82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets
197,517 GBP2023-12-31
209,245 GBP2022-12-31
Property, Plant & Equipment
17,224 GBP2023-12-31
39,352 GBP2022-12-31
Fixed Assets
214,741 GBP2023-12-31
248,597 GBP2022-12-31
Total Inventories
120,787 GBP2023-12-31
178,456 GBP2022-12-31
Debtors
Current
1,176,704 GBP2023-12-31
1,829,052 GBP2022-12-31
Cash at bank and in hand
220,977 GBP2023-12-31
84,392 GBP2022-12-31
Current Assets
1,518,468 GBP2023-12-31
2,091,900 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-391,202 GBP2023-12-31
-611,974 GBP2022-12-31
Net Current Assets/Liabilities
1,127,266 GBP2023-12-31
1,479,926 GBP2022-12-31
Net Assets/Liabilities
1,342,007 GBP2023-12-31
1,728,523 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,332,007 GBP2023-12-31
1,718,523 GBP2022-12-31
Equity
1,342,007 GBP2023-12-31
1,728,523 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Motor vehicles
152023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
279,368 GBP2023-12-31
277,338 GBP2022-12-31
Goodwill
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Intangible Assets - Gross Cost
379,368 GBP2023-12-31
377,338 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
81,851 GBP2023-12-31
68,093 GBP2022-12-31
Goodwill
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
181,851 GBP2023-12-31
168,093 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,758 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
197,517 GBP2023-12-31
209,245 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
919,432 GBP2023-12-31
923,441 GBP2022-12-31
Motor vehicles
35,865 GBP2023-12-31
57,365 GBP2022-12-31
Office equipment
176,113 GBP2023-12-31
172,686 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,392,249 GBP2023-12-31
1,414,331 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,827 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-21,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-26,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
905,925 GBP2022-12-31
Motor vehicles
49,103 GBP2022-12-31
Office equipment
165,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,374,979 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,368 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
3,375 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
5,135 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
22,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,827 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,738 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
908,466 GBP2023-12-31
Motor vehicles
34,740 GBP2023-12-31
Office equipment
170,980 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,375,025 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
10,966 GBP2023-12-31
17,516 GBP2022-12-31
Motor vehicles
1,125 GBP2023-12-31
8,262 GBP2022-12-31
Office equipment
5,133 GBP2023-12-31
6,841 GBP2022-12-31
Finished Goods/Goods for Resale
120,787 GBP2023-12-31
178,456 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
222,213 GBP2023-12-31
1,583,410 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
626,463 GBP2023-12-31
25,641 GBP2022-12-31
Other Debtors
Current
1,752 GBP2023-12-31
5,718 GBP2022-12-31
Prepayments/Accrued Income
Current
97,996 GBP2023-12-31
104,418 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
66,997 GBP2023-12-31
36,997 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
161,283 GBP2023-12-31
72,868 GBP2022-12-31
Bank Overdrafts
-3,136 GBP2023-12-31
Cash and Cash Equivalents
217,841 GBP2023-12-31
84,392 GBP2022-12-31
Bank Overdrafts
Current
3,136 GBP2023-12-31
Trade Creditors/Trade Payables
Current
104,035 GBP2023-12-31
234,828 GBP2022-12-31
Taxation/Social Security Payable
Current
144,023 GBP2023-12-31
126,814 GBP2022-12-31
Other Creditors
Current
21,432 GBP2023-12-31
18,055 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
118,576 GBP2023-12-31
232,277 GBP2022-12-31
Creditors
Current
391,202 GBP2023-12-31
611,974 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,125 GBP2023-12-31
37,669 GBP2022-12-31
Between one and five year
544,228 GBP2023-12-31
More than five year
337,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,033,853 GBP2023-12-31
37,669 GBP2022-12-31