Average Number of Employees
112023-05-01 ~ 2024-06-30
112022-05-01 ~ 2023-04-30
Intangible Assets
479,298 GBP2024-06-30
509,227 GBP2023-04-30
Property, Plant & Equipment
269 GBP2024-06-30
1,425 GBP2023-04-30
Fixed Assets
479,567 GBP2024-06-30
510,652 GBP2023-04-30
Debtors
Current
132,936 GBP2024-06-30
64,561 GBP2023-04-30
Cash at bank and in hand
43,119 GBP2024-06-30
13,612 GBP2023-04-30
Current Assets
176,055 GBP2024-06-30
78,173 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-250,582 GBP2023-04-30
Net Current Assets/Liabilities
-196,994 GBP2024-06-30
-172,409 GBP2023-04-30
Total Assets Less Current Liabilities
282,573 GBP2024-06-30
338,243 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-10,000 GBP2024-06-30
Net Assets/Liabilities
264,984 GBP2024-06-30
316,576 GBP2023-04-30
Equity
Called up share capital
20,000 GBP2024-06-30
20,000 GBP2023-04-30
Share premium
84,274 GBP2024-06-30
84,274 GBP2023-04-30
Retained earnings (accumulated losses)
160,710 GBP2024-06-30
212,302 GBP2023-04-30
Equity
264,984 GBP2024-06-30
316,576 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-05-01 ~ 2024-06-30
Office equipment
332023-05-01 ~ 2024-06-30
Computers
332023-05-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
950,718 GBP2024-06-30
890,718 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
471,420 GBP2024-06-30
381,491 GBP2023-04-30
Intangible Assets
Development expenditure
479,298 GBP2024-06-30
509,227 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
68,117 GBP2024-06-30
68,117 GBP2023-04-30
Computers
8,898 GBP2024-06-30
8,898 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
77,015 GBP2024-06-30
77,015 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
68,117 GBP2023-04-30
Computers
7,473 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
75,590 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,156 GBP2023-05-01 ~ 2024-06-30
Owned/Freehold
1,156 GBP2023-05-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68,117 GBP2024-06-30
Computers
8,629 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,746 GBP2024-06-30
Property, Plant & Equipment
Computers
269 GBP2024-06-30
1,425 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
94,236 GBP2024-06-30
44,608 GBP2023-04-30
Prepayments/Accrued Income
Current
38,700 GBP2024-06-30
19,953 GBP2023-04-30
Cash and Cash Equivalents
43,119 GBP2024-06-30
13,612 GBP2023-04-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
103,178 GBP2024-06-30
54,338 GBP2023-04-30
Taxation/Social Security Payable
Current
97,576 GBP2024-06-30
55,163 GBP2023-04-30
Other Creditors
Current
129,247 GBP2024-06-30
84,469 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
33,048 GBP2024-06-30
46,612 GBP2023-04-30
Creditors
Current
373,049 GBP2024-06-30
250,582 GBP2023-04-30
Bank Borrowings
Non-current
10,000 GBP2024-06-30
21,667 GBP2023-04-30
Creditors
Non-current
10,000 GBP2024-06-30
21,667 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-06-30
10,000 GBP2023-04-30
Between two and five year, Non-current
11,667 GBP2023-04-30
Total Borrowings
20,000 GBP2024-06-30
31,667 GBP2023-04-30
Net Deferred Tax Liability/Asset
-7,589 GBP2024-06-30
-14,511 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,589 GBP2023-05-01 ~ 2024-06-30
14,511 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-85,842 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-06-30
20,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,754 GBP2024-06-30
Between one and five year
6,260 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,014 GBP2024-06-30