Average Number of Employees
332023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment
157,577 GBP2023-12-31
233,730 GBP2022-12-31
Fixed Assets
157,577 GBP2023-12-31
233,730 GBP2022-12-31
Total Inventories
1,434,981 GBP2023-12-31
1,105,754 GBP2022-12-31
Debtors
Current
956,507 GBP2023-12-31
249,977 GBP2022-12-31
Cash at bank and in hand
1,199,278 GBP2023-12-31
3,000,024 GBP2022-12-31
Current Assets
3,590,766 GBP2023-12-31
4,355,755 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-950,733 GBP2023-12-31
-1,219,771 GBP2022-12-31
Net Current Assets/Liabilities
2,640,033 GBP2023-12-31
3,135,984 GBP2022-12-31
Total Assets Less Current Liabilities
2,797,610 GBP2023-12-31
3,369,714 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-23,979 GBP2022-12-31
Net Assets/Liabilities
2,797,610 GBP2023-12-31
3,345,735 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Share premium
19,975 GBP2023-12-31
19,975 GBP2022-12-31
Retained earnings (accumulated losses)
2,776,735 GBP2023-12-31
3,324,860 GBP2022-12-31
Equity
2,797,610 GBP2023-12-31
3,345,735 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
295,744 GBP2023-12-31
283,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
666,865 GBP2023-12-31
654,321 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
220,591 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
420,591 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,697 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
88,697 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
249,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,288 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
46,456 GBP2023-12-31
62,609 GBP2022-12-31
Finished Goods/Goods for Resale
1,434,981 GBP2023-12-31
1,105,754 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
660,314 GBP2023-12-31
27,322 GBP2022-12-31
Other Debtors
Current
118,052 GBP2023-12-31
208,655 GBP2022-12-31
Prepayments/Accrued Income
Current
178,141 GBP2023-12-31
14,000 GBP2022-12-31
Other Remaining Borrowings
Current
56,629 GBP2022-12-31
Trade Creditors/Trade Payables
Current
396,132 GBP2023-12-31
655,886 GBP2022-12-31
Corporation Tax Payable
Current
8,695 GBP2022-12-31
Taxation/Social Security Payable
Current
60,295 GBP2023-12-31
79,821 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
15,738 GBP2023-12-31
9,877 GBP2022-12-31
Other Creditors
Current
125,623 GBP2023-12-31
6,990 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
352,945 GBP2023-12-31
401,873 GBP2022-12-31
Creditors
Current
950,733 GBP2023-12-31
1,219,771 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,979 GBP2022-12-31
Minimum gross finance lease payments owing
15,738 GBP2023-12-31
33,856 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,420 GBP2023-12-31
71,812 GBP2022-12-31
Between one and five year
167,327 GBP2023-12-31
205,115 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
249,747 GBP2023-12-31
276,927 GBP2022-12-31