Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
11,941 GBP2022-12-31
Property, Plant & Equipment
544,785 GBP2022-12-31
Fixed Assets
556,726 GBP2022-12-31
Total Inventories
1,104 GBP2023-12-31
541,914 GBP2022-12-31
Debtors
7,473,294 GBP2023-12-31
6,072,074 GBP2022-12-31
Cash at bank and in hand
98,396 GBP2023-12-31
539,914 GBP2022-12-31
Current Assets
7,572,794 GBP2023-12-31
7,153,902 GBP2022-12-31
Creditors
Current
202,419 GBP2023-12-31
672,927 GBP2022-12-31
Net Current Assets/Liabilities
7,370,375 GBP2023-12-31
6,480,975 GBP2022-12-31
Total Assets Less Current Liabilities
7,370,375 GBP2023-12-31
7,037,701 GBP2022-12-31
Creditors
Non-current
-6,108 GBP2023-12-31
-7,427 GBP2022-12-31
Net Assets/Liabilities
7,031,192 GBP2023-12-31
6,895,274 GBP2022-12-31
Equity
Called up share capital
186,528 GBP2023-12-31
186,528 GBP2022-12-31
Share premium
786,541 GBP2023-12-31
786,541 GBP2022-12-31
Retained earnings (accumulated losses)
5,877,346 GBP2023-12-31
5,741,428 GBP2022-12-31
Equity
7,031,192 GBP2023-12-31
6,895,274 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
110,430 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
275,531 GBP2022-12-31
Development expenditure
244,910 GBP2022-12-31
Intangible Assets - Gross Cost
630,871 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
98,489 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
275,531 GBP2022-12-31
Development expenditure
244,910 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
618,930 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,522 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,522 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
11,941 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042,911 GBP2022-12-31
Furniture and fittings
63,975 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,106,886 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-88,614 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-46,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-135,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-971,627 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
518,462 GBP2022-12-31
Furniture and fittings
43,639 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,101 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,116 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-77,775 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-38,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-116,766 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
524,449 GBP2022-12-31
Furniture and fittings
20,336 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
317,090 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
35,641 GBP2023-12-31
Current, Amounts falling due within one year
453,823 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,929,245 GBP2023-12-31
5,609,671 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
508,408 GBP2023-12-31
Current, Amounts falling due within one year
8,580 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
7,473,294 GBP2023-12-31
Current, Amounts falling due within one year
6,072,074 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,131 GBP2023-12-31
3,131 GBP2022-12-31
Trade Creditors/Trade Payables
Current
321,509 GBP2022-12-31
Corporation Tax Payable
Current
216,277 GBP2022-12-31
Other Taxation & Social Security Payable
Current
47,668 GBP2023-12-31
11,892 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
147,013 GBP2023-12-31
104,551 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,108 GBP2023-12-31
7,427 GBP2022-12-31
Between one and five year, hire purchase agreements
6,108 GBP2023-12-31
hire purchase agreements
9,239 GBP2023-12-31
10,558 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,880 GBP2023-12-31
65,912 GBP2022-12-31
Between one and five year
171,450 GBP2023-12-31
229,330 GBP2022-12-31
All periods
229,330 GBP2023-12-31
295,242 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
186,528 shares2023-12-31