82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-13,527,050 GBP2024-04-01 ~ 2025-03-31
-7,962,208 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,566,352 GBP2024-04-01 ~ 2025-03-31
-1,339,268 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
151,967 GBP2024-04-01 ~ 2025-03-31
135,627 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-12,203 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,325,453 GBP2024-04-01 ~ 2025-03-31
511,613 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,064,073 GBP2024-04-01 ~ 2025-03-31
403,075 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,064,073 GBP2024-04-01 ~ 2025-03-31
403,075 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,036 GBP2025-03-31
6,036 GBP2024-03-31
Fixed Assets - Investments
700,000 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
704,036 GBP2025-03-31
6,036 GBP2024-03-31
Debtors
1,874,548 GBP2025-03-31
2,663,076 GBP2024-03-31
Cash at bank and in hand
1,613,178 GBP2025-03-31
4,411,987 GBP2024-03-31
Current Assets
3,487,726 GBP2025-03-31
7,075,063 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,628,000 GBP2025-03-31
-4,784,247 GBP2024-03-31
Net Current Assets/Liabilities
1,859,726 GBP2025-03-31
2,290,816 GBP2024-03-31
Total Assets Less Current Liabilities
2,563,762 GBP2025-03-31
2,296,852 GBP2024-03-31
Net Assets/Liabilities
2,563,023 GBP2025-03-31
2,295,295 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
2,562,923 GBP2025-03-31
2,295,195 GBP2024-03-31
2,308,105 GBP2023-03-31
Equity
2,563,023 GBP2025-03-31
2,295,295 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,064,073 GBP2024-04-01 ~ 2025-03-31
403,075 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-415,985 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,796,345 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
11,435 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
162024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Wages/Salaries
743,465 GBP2024-04-01 ~ 2025-03-31
712,201 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,881 GBP2024-04-01 ~ 2025-03-31
73,722 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
846,036 GBP2024-04-01 ~ 2025-03-31
861,424 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
35,500 GBP2024-04-01 ~ 2025-03-31
78,853 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-818 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
22,943 GBP2025-03-31
22,943 GBP2024-03-31
Computers
73,424 GBP2025-03-31
72,126 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
96,367 GBP2025-03-31
95,069 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,960 GBP2025-03-31
19,782 GBP2024-03-31
Computers
71,371 GBP2025-03-31
69,251 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,331 GBP2025-03-31
89,033 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,178 GBP2024-04-01 ~ 2025-03-31
Computers
2,120 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,298 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,983 GBP2025-03-31
3,161 GBP2024-03-31
Computers
2,053 GBP2025-03-31
2,875 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,442,766 GBP2025-03-31
2,006,761 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
16,373 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
80,597 GBP2025-03-31
203,445 GBP2024-03-31
Prepayments/Accrued Income
Current
334,812 GBP2025-03-31
452,870 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,874,548 GBP2025-03-31
2,663,076 GBP2024-03-31
Trade Creditors/Trade Payables
Current
961,590 GBP2025-03-31
1,116,282 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
3,338,933 GBP2024-03-31
Corporation Tax Payable
Current
258,174 GBP2025-03-31
140,000 GBP2024-03-31
Other Taxation & Social Security Payable
Current
13,229 GBP2025-03-31
13,635 GBP2024-03-31
Other Creditors
Current
155,114 GBP2025-03-31
1,346 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
239,893 GBP2025-03-31
174,051 GBP2024-03-31
Creditors
Current
1,628,000 GBP2025-03-31
4,784,247 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,742 GBP2025-03-31
58,603 GBP2024-03-31
Between two and five year
53,345 GBP2025-03-31
100,868 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,087 GBP2025-03-31
159,471 GBP2024-03-31